QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 10-Q


ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2011

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                             to                            

Commission File Number 001-33982

LIBERTY MEDIA CORPORATION
(Exact name of Registrant as specified in its charter)

State of Delaware
(State or other jurisdiction of
incorporation or organization)
  84-1288730
(I.R.S. Employer
Identification No.)

12300 Liberty Boulevard
Englewood, Colorado

 

80112
(Address of principal executive offices)   (Zip Code)

Registrant's telephone number, including area code: (720) 875-5400

        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ý   Accelerated filer o   Non-accelerated filer o
(do not check if smaller
reporting company)
  Smaller reporting company o

        Indicate by check mark whether the Registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes o    No ý

        The number of outstanding shares of Liberty Media Corporation's common stock as of April 29, 2011 was:

 
  Series A   Series B  

Liberty Capital common stock

    74,056,108     7,350,425  

Liberty Interactive common stock

    572,144,274     29,012,770  

Liberty Starz common stock

    49,212,671     2,953,815  



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited)

 
  March 31,
2011
  December 31,
2010
 
 
  amounts in millions
 

Assets

             

Current assets:

             
 

Cash and cash equivalents

  $ 3,437     3,179  
 

Trade and other receivables, net

    892     1,142  
 

Inventory, net

    1,120     1,069  
 

Program rights

    425     411  
 

Short term marketable securities

    425     509  
 

Restricted cash (note 10)

    651     68  
 

Other current assets

    131     177  
           
   

Total current assets

    7,081     6,555  
           

Investments in available-for-sale securities and other cost investments, including $1,125 million and $1,219 million pledged as collateral for share borrowing arrangements (note 6)

    4,529     4,551  

Investments in affiliates, accounted for using the equity method (note 7)

    1,072     1,040  

Property and equipment, at cost

   
2,326
   
2,297
 

Accumulated depreciation

    (1,059 )   (1,012 )
           

    1,267     1,285  
           

Intangible assets not subject to amortization (note 9):

             
 

Goodwill

    6,339     6,315  
 

Trademarks

    2,513     2,513  
 

Other

    153     153  
           

    9,005     8,981  
           

Intangible assets subject to amortization, net (note 9)

    2,676     2,759  

Other assets, at cost, net of accumulated amortization

    843     1,429  
           
   

Total assets

  $ 26,473     26,600  
           

(continued)

I-1



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets, continued

(unaudited)

 
  March 31,
2011
  December 31,
2010
 
 
  amounts in millions
 

Liabilities and Equity

             

Current liabilities:

             
 

Accounts payable

  $ 534     651  
 

Accrued liabilities

    914     995  
 

Financial instruments (note 8)

    1,142     1,264  
 

Current portion of debt (note 10)

    1,292     530  
 

Deferred income tax liabilities

    838     864  
 

Deferred revenue

    246     347  
 

Other current liabilities

    141     88  
           
   

Total current liabilities

    5,107     4,739  
           

Long-term debt, including $2,692 million and $2,506 million measured at fair value (note 10)

    6,158     6,788  

Long-term financial instruments

    88     94  

Deferred income tax liabilities

    2,478     2,211  

Deferred revenue

    542     860  

Other liabilities

    459     466  
           
     

Total liabilities

    14,832     15,158  
           

Equity

             
 

Stockholders' equity (note 11):

             
   

Preferred stock, $.01 par value. Authorized 50,000,000 shares; no shares issued

         
   

Series A Liberty Capital common stock, $.01 par value. Authorized 2,000,000,000 shares; issued and outstanding 74,193,584 shares at March 31, 2011 and 75,139,893 shares at December 31, 2010

    1     1  
   

Series B Liberty Capital common stock, $.01 par value. Authorized 75,000,000 shares; issued and outstanding 7,353,412 shares at March 31, 2011 and 7,363,948 shares at December 31, 2010

         
   

Series A Liberty Starz common stock, $.01 par value. Authorized 4,000,000,000 shares; issued and outstanding 49,212,085 shares at March 31, 2011 and 49,130,652 shares at December 31, 2010

         
   

Series B Liberty Starz common stock, $.01 par value. Authorized 150,000,000 shares; issued and outstanding 2,953,815 shares at March 31, 2011 and 2,917,815 shares at December 31, 2010

         
   

Series A Liberty Interactive common stock, $.01 par value. Authorized 4,000,000,000 shares; issued and outstanding 571,804,092 shares at March 31, 2011 and 570,731,067 shares at December 31, 2010

    6     6  
   

Series B Liberty Interactive common stock, $.01 par value. Authorized 150,000,000 shares; issued and outstanding 29,027,905 shares at March 31, 2011 and 29,059,016 shares at December 31, 2010

         
   

Additional paid-in capital

    8,171     8,338  
   

Accumulated other comprehensive earnings, net of taxes

    251     226  
   

Retained earnings

    3,131     2,742  
           
     

Total stockholders' equity

    11,560     11,313  
 

Noncontrolling interests in equity of subsidiaries

    81     129  
           
     

Total equity

    11,641     11,442  
           

Commitments and contingencies (note 12)

             
   

Total liabilities and equity

  $ 26,473     26,600  
           

See accompanying notes to condensed consolidated financial statements.

I-2



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements Of Operations

(unaudited)

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions,
except per share
amounts

 

Revenue:

             
 

Net retail sales

  $ 2,159     2,025  
 

Communications and programming services

    973     473  
           

    3,132     2,498  
           

Operating costs and expenses:

             
 

Cost of sales

    1,377     1,294  
 

Operating

    596     456  
 

Selling, general and administrative, including stock-based compensation (note 3)

    324     346  
 

Legal settlement

    (7 )    
 

Depreciation and amortization

    170     162  
           

    2,460     2,258  
           
     

Operating income

    672     240  

Other income (expense):

             
 

Interest expense

    (117 )   (170 )
 

Share of earnings of affiliates, net (note 7)

    15     9  
 

Realized and unrealized gains on financial instruments, net (note 8)

    43     167  
 

Gains (losses) on dispositions, net

    (2 )   363  
 

Other, net

    43     (2 )
           

    (18 )   367  
           
     

Earnings from continuing operations before income taxes

    654     607  

Income tax expense

    (255 )   (208 )
           
     

Net earnings

    399     399  

Less net earnings attributable to the noncontrolling interests

    10     10  
           

Net earnings attributable to Liberty Media Corporation shareholders

  $ 389     389  
           

Net earnings attributable to Liberty Media Corporation shareholders:

             
   

Liberty Capital common stock

  $ 293   $ 22  
   

Liberty Starz common stock

    52     57  
   

Liberty Interactive common stock

    44     310  
           

  $ 389     389  
           

(continued)

I-3



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements Of Operations, continued

(unaudited)

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions,
except per share
amounts

 

Basic net earnings attributable to Liberty Media Corporation shareholders per common share (note 4):

             
 

Series A and Series B Liberty Capital common stock

  $ 3.57     .23  
 

Series A and Series B Liberty Starz common stock

  $ 1.02     1.14  
 

Series A and Series B Liberty Interactive common stock

  $ 0.07     .52  

Diluted net earnings attributable to Liberty Media Corporation shareholders per common share (note 4):

             
 

Series A and Series B Liberty Capital common stock

  $ 3.49     .22  
 

Series A and Series B Liberty Starz common stock

  $ 0.98     1.10  
 

Series A and Series B Liberty Interactive common stock

  $ 0.07     .51  

See accompanying notes to condensed consolidated financial statements.

I-4



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements Of Comprehensive Earnings (Loss)

(unaudited)

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Net earnings

  $ 399     399  
           

Other comprehensive earnings (loss), net of taxes:

             
 

Foreign currency translation adjustments

    48     (52 )
 

Unrealized holding gains (losses) arising during the period

    (24 )   65  
 

Recognition of previously unrealized gains on available-for-sale securities, net

    (6 )   (112 )
 

Share of other comprehensive earnings of equity affiliates

    3     5  
 

Other

    1     13  
           
   

Other comprehensive earnings (loss)

    22     (81 )
           

Comprehensive earnings

    421     318  
 

Less comprehensive earnings attributable to the noncontrolling interests

    7     9  
           
 

Comprehensive earnings attributable to Liberty Media Corporation shareholders

  $ 414     309  
           

Comprehensive earnings attributable to Liberty Media Corporation shareholders:

             
 

Liberty Capital common stock

  $ 269     82  
 

Liberty Starz common stock

    47     57  
 

Liberty Interactive common stock

    98     170  
           

  $ 414     309  
           

See accompanying notes to condensed consolidated financial statements.

I-5



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements Of Cash Flows

(unaudited)

 
  Three months ended March 31,  
 
  2011   2010  
 
  amounts in millions
 

Cash flows from operating activities:

             
 

Net earnings

  $ 399     399  
 

Adjustments to reconcile net earnings to net cash provided by operating activities:

             
   

Depreciation and amortization

    170     162  
   

Stock-based compensation

    27     39  
   

Cash payments for stock-based compensation

    (3 )   (29 )
   

Noncash interest expense

    2     25  
   

Share of earnings of affiliates, net

    (15 )   (9 )
   

Cash receipts from returns on equity investments

    5     5  
   

Realized and unrealized gains on financial instruments, net

    (43 )   (167 )
   

Losses (gains) on disposition of assets, net

    2     (363 )
   

Deferred income tax expense

    129     91  
   

Other noncash charges (credits), net

    (392 )   43  
   

Changes in operating assets and liabilities

             
       

Current and other assets

    116     99  
       

Payables and other liabilities

    (44 )   42  
           
         

Net cash provided by operating activities

    353     337  
           

Cash flows from investing activities:

             
 

Cash proceeds from dispositions

        509  
 

Proceeds from settlement of financial instruments, net

        414  
 

Investments in and loans to cost and equity investees

    (24 )   (176 )
 

Repayment of loan by cost and equity investees

    134     25  
 

Capital expended for property and equipment

    (44 )   (61 )
 

Net sales of short term investments

    54     35  
 

Net decrease in restricted cash

    (80 )   (44 )
 

Other investing activities, net

    4     (8 )
           
     

Net cash provided by investing activities

    44     694  
           

Cash flows from financing activities:

             
 

Borrowings of debt

    128     1,059  
 

Repayments of debt

    (175 )   (1,667 )
 

Repurchases of Liberty common stock

    (80 )   (44 )
 

Other financing activities, net

    (18 )   13  
           
     

Net cash used by financing activities

    (145 )   (639 )
           

Effect of foreign currency exchange rates on cash

    6     (11 )
           
     

Net increase in cash and cash equivalents

    258     381  
     

Cash and cash equivalents at beginning of period

    3,179     4,835  
           
     

Cash and cash equivalents at end of period

  $ 3,437     5,216  
           

See accompanying notes to condensed consolidated financial statements.

I-6


LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statement Of Equity

(unaudited)

Three months ended March 31, 2011

 
  Stockholders' Equity    
   
 
 
   
  Common stock    
   
   
   
   
 
 
   
  Liberty
Capital
  Liberty
Starz
  Liberty
Interactive
   
   
   
   
   
 
 
   
   
  Accumulated
other
comprehensive
earnings
   
  Noncontrolling
interest in
equity of
subsidiaries
   
 
 
  Preferred
stock
  Additional
paid-in
capital
  Retained
earnings
  Total
equity
 
 
  Series A   Series B   Series A   Series B   Series A   Series B  
 
  amounts in millions
 

Balance at January 1, 2011

  $     1                 6         8,338     226     2,742     129     11,442  
 

Net earnings

                                        389     10     399  
 

Other comprehensive loss

                                    25         (3 )   22  
 

Stock compensation

                                9                 9  
 

Issuance of common stock upon exercise of stock options

                                7                 7  
 

Series A Liberty Capital stock repurchases

                                (80 )               (80 )
 

Distribution to noncontrolling interest

                                            (50 )   (50 )
 

Sale of noncontrolling interest, net of tax impacts

                                (103 )           (4 )   (107 )
 

Other

                                            (1 )   (1 )
                                                   

Balance at March 31, 2011

  $     1                 6         8,171     251     3,131     81     11,641  
                                                   

See accompanying notes to condensed consolidated financial statements.

I-7



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2011
(unaudited)

(1)   Basis of Presentation

        The accompanying condensed consolidated financial statements include the accounts of Liberty Media Corporation and its controlled subsidiaries (collectively, "Liberty" or the "Company" unless the context otherwise requires). All significant intercompany accounts and transactions have been eliminated in consolidation.

        Liberty, through its ownership of interests in subsidiaries and other companies, is primarily engaged in the video and on-line commerce, media, communications and entertainment industries in North America, Europe and Asia.

        The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. The results of operations for any interim period are not necessarily indicative of results for the full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in Liberty's Annual Report on Form 10-K for the year ended December 31, 2010.

        The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Liberty considers (i) fair value measurement, (ii) accounting for income taxes, (iii) assessments of other-than-temporary declines in fair value of its investments and (iv) estimates of retail-related adjustments and allowances to be its most significant estimates.

        Liberty holds investments that are accounted for using the equity method. Liberty does not control the decision making process or business management practices of these affiliates. Accordingly, Liberty relies on management of these affiliates to provide it with accurate financial information prepared in accordance with GAAP that Liberty uses in the application of the equity method. In addition, Liberty relies on audit reports that are provided by the affiliates' independent auditors on the financial statements of such affiliates. The Company is not aware, however, of any errors in or possible misstatements of the financial information provided by its equity affiliates that would have a material effect on Liberty's condensed consolidated financial statements.

        In September 2009, the Financial Accounting Standards Boards amended the Accounting Standards Codification ("ASC") as summarized in Accounting Standards Update ("ASU") 2009-14, Software (Topic 985): Certain Revenue Arrangements That Include Software Elements, and ASU 2009-13, Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements. As summarized in ASU 2009-14, ASC Topic 985 has been amended to remove from the scope of industry specific revenue accounting guidance for software and software related transactions, tangible products containing software components and non-software components that function together to deliver the product's essential functionality. As summarized in ASU 2009-13, ASC Topic 605 has been amended (1) to provide updated guidance on whether multiple deliverables exist, how the deliverables in an

I-8



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)


arrangement should be separated, and the consideration allocated; (2) to require an entity to allocate revenue in an arrangement using estimated selling prices of deliverables if a vendor does not have vendor-specific objective evidence or third-party evidence of selling price; and (3) to eliminate the use of the residual method and require an entity to allocate revenue using the relative selling price method. The accounting changes summarized in ASU 2009-14 and ASU 2009-13 are effective for fiscal years beginning on or after June 15, 2010, with early adoption permitted. Adoption may either be on a prospective basis or by retrospective application.

        Liberty adopted the revenue guidance on a prospective basis as of January 1, 2011. There was no financial statement impact on that date as a result of the adoption of the new accounting guidance. In the first quarter of 2011 TruePosition, a consolidated subsidiary of Liberty, entered into an amended contract with AT&T (one of TruePosition's largest customers) that materially changed the terms of the existing contract. The transition provisions of the new accounting guidance requires that when a contract is materially modified it is subject to the new accounting requirements. This resulted in Liberty recognizing revenue for all the delivered elements meeting the separation criteria, previously deferred under the previous accounting guidance. TruePosition recognized approximately $538 million of revenue and $167 million of deferred cost associated with the delivered elements as of the modification date. Previously, TruePosition did not have Vendor Specific Objective Evidence for the undelivered specified upgrade, which changed the timing of revenue recognition for the entire arrangement. Under the new guidance TruePosition utilized the estimated selling price to determine what portion of the overall consideration to allocate to the delivered and undelivered elements.

(2)   Tracking Stocks

        Tracking stock is a type of common stock that the issuing company intends to reflect or "track" the economic performance of a particular business or "group," rather than the economic performance of the company as a whole. Liberty has three tracking stocks—Liberty Interactive common stock, Liberty Starz common stock and Liberty Capital common stock, which are intended to track and reflect the economic performance of the Interactive Group, Starz Group and Capital Group, respectively. While the Interactive Group, the Starz Group and the Capital Group have separate collections of businesses, assets and liabilities attributed to them, no group is a separate legal entity and therefore cannot own assets, issue securities or enter into legally binding agreements. Holders of tracking stocks have no direct claim to the group's stock or assets and are not represented by separate boards of directors. Instead, holders of tracking stock are stockholders of the parent corporation, with a single board of directors and subject to all of the risks and liabilities of the parent corporation.

        On February 25, 2010, Liberty announced that its board of directors had resolved to effect the following changes in attribution between the Capital Group and the Interactive Group, effective immediately (the "Reattribution"):

I-9



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

        On September 16, 2010, Liberty Media's board of directors approved a change in attribution of Liberty Media's interest in Starz Media, LLC along with $15 million in cash from its Capital Group to its Starz Group, effective September 30, 2010 (the "Starz Media Reattribution"). As a result of the Starz Media Reattribution, an intergroup payable of approximately $54.9 million owed by Liberty Media's Capital Group to its Starz Group was extinguished, and the Starz Group became attributed with approximately $53.7 million in bank debt, interest rate swaps and any shutdown costs associated with the winding down of the Overture Films business. Notwithstanding the Starz Media Reattribution, the board determined that certain tax benefits relating to the operation of the Starz Media, LLC business by Liberty Media's Capital Group that may be realized from any future sale or other disposition of that business by Liberty Media's Starz Group will remain attributed to its Capital Group.

        On February 9, 2011, Liberty Media's board approved a change in attribution of $1,138 million of the 3.125% Exchangeable Senior Debentures due 2023, the stock into which such debt is exchangeable and cash of $264 million from the Capital Group to the Interactive Group (the "TWX Reattribution").

        Liberty has reflected these reattributions prospectively in the unaudited attributed financial information. This change in attribution had no effect on the balance sheet and results of operations of Liberty on consolidated basis.

        See Exhibit 99.1 to this Quarterly Report on Form 10-Q for unaudited attributed financial information for Liberty's tracking stock groups.

        During the second quarter of 2010, Liberty announced that its board of directors has authorized its management to proceed with a plan to separate its Liberty Capital and Liberty Starz tracking stock groups from its Liberty Interactive tracking stock group.

        The proposed split-off will be effected by the redemption of all the outstanding shares of Liberty Capital tracking stock and Liberty Starz tracking stock in exchange for shares in a newly formed company ("Splitco"). Splitco will hold all the assets and be subject to all the liabilities attributed to the Liberty Capital and Liberty Starz tracking stock groups. The common stock of Splitco will be divided into two tracking stock groups, one tracking assets that are currently attributed to the Liberty Capital group ("Splitco Capital") and the other tracking assets that are currently attributed to the Liberty Starz group ("Splitco Starz"). In the redemption, holders of Liberty Capital tracking stock will receive shares of Splitco Capital tracking stock and holders of Liberty Starz tracking stock will receive shares of Splitco Starz tracking stock. After the redemption, Splitco and Liberty will be separate public companies.

        The proposed split-off is intended to be tax-free to stockholders of Liberty and its completion will be subject to various conditions including the continued validity of an IRS private letter ruling that was issued to Liberty in connection with the proposed split-off, the opinions of tax counsel and required

I-10



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)


governmental approvals. The redemption that is necessary to effect the proposed split-off will require the affirmative vote of (i) a majority of the voting power of the outstanding shares of Liberty Capital tracking stock and (ii) a majority of the voting power of the outstanding shares of Liberty Starz tracking stock, in each case, present and voting, as a separate class, at a meeting called to consider the redemption. On August 6, 2010, Liberty announced that it had filed suit in the Delaware Court of Chancery against the trustee under the indenture governing the public indebtedness issued by the Company's subsidiary, Liberty Media LLC. The lawsuit was filed in response to allegations made by a law firm purporting to represent a holder with a large position in this public indebtedness. The lawsuit seeks a declaratory judgment by the court that the proposed split-off will not constitute a disposition of "all or substantially all" of the assets of Liberty Media LLC, as those terms are used in the indenture, as well as related injunctive relief. During the second quarter of 2011, Liberty received a favorable ruling in its case against the trustee which is subject to appeal. Resolution of the subject matter of this lawsuit, through a final non-appealable judgment, is a condition to Liberty completing the proposed split-off. Subject to the satisfaction of the conditions described above, Liberty intends to complete the proposed split-off in the second or third quarter of 2011.

        The term "Interactive Group" does not represent a separate legal entity, rather it represents those businesses, assets and liabilities which Liberty has attributed to that group. The assets and businesses Liberty has attributed to the Interactive Group are those engaged in video and on-line commerce, and include its subsidiaries QVC, Inc. ("QVC"), Provide Commerce, Inc. ("Provide"), Backcountry.com, Inc. ("Backcountry"), Bodybuilding.com, LLC ("Bodybuilding") and Celebrate Interactive Holdings, Inc. ("Celebrate") and its noncontrolling interest in Expedia, Inc. ("Expedia"), HSN, Inc. ("HSN"), Interval Leisure Group, Inc. ("Interval") and Tree.com, Inc. ("Lending Tree"). In addition, Liberty has attributed $4,211 million principal amount (as of March 31, 2011) of its public debt to the Interactive Group. The Interactive Group will also include such other businesses, assets and liabilities that Liberty's board of directors may in the future determine to attribute to the Interactive Group, including such other businesses and assets as Liberty may acquire for the Interactive Group.

        Similarly, the term "Starz Group" does not represent a separate legal entity, rather it represents those businesses, assets and liabilities which Liberty has attributed to that group. The Starz Group focuses primarily on video programming and development, acquisition and distribution of content and is comprised primarily of Starz, LLC ("Starz") and $1,044 million (as of March 31, 2011) of cash, including subsidiary cash. The Starz Group will also include such other businesses, assets and liabilities that Liberty's board of directors may in the future determine to attribute to the Starz Group, including such other businesses as Liberty may acquire for the Starz Group.

        The term "Capital Group" also does not represent a separate legal entity, rather it represents all of Liberty's businesses, assets and liabilities other than those which have been attributed to the Interactive Group or the Starz Group. The assets and businesses attributed to the Capital Group include Liberty's subsidiaries: Atlanta National League Baseball Club, Inc. ("ANLBC") and TruePosition, Inc. ("TruePosition"); and its interests in Sirius XM Radio Inc. ("SIRIUS XM"), Time Warner Inc., Time Warner Cable Inc., Sprint Nextel Corporation and Live Nation Entertainment, Inc. ("Live Nation"). In addition, Liberty has attributed $1,154 million of cash, including subsidiary cash, and $750 million principal amount (as of March 31, 2011) of other parent debt to the Capital Group. The Capital Group will also include such other businesses, assets and liabilities that Liberty's board of directors may in the future determine to attribute to the Capital Group, including such other businesses and assets as Liberty may acquire for the Capital Group.

I-11



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(3)   Stock-Based Compensation

        The Company has granted to certain of its directors, employees and employees of its subsidiaries options and stock appreciation rights ("SARs") to purchase shares of Liberty common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an Award of equity instruments (such as stock options and restricted stock) based on the grant-date fair value of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The company measures the cost of employee services received in exchange for an Award of liability instruments (such as stock appreciation rights that will be settled in cash) based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date.

        Included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation (amounts in millions):

Three months ended:

       
 

March 31, 2011

  $ 27  
 

March 31, 2010

  $ 39  

        In March 2011, Liberty granted, to QVC employees, 5.7 million options to purchase shares of Series A Liberty Interactive common stock. Such options had a weighted average grant-date fair value of $7.33 per share. Of these grants, 3.8 million options were granted to the CEO of QVC and one half of the options vest December 15, 2014 and the other half vest on December 15, 2015. The remainder of the options granted vest semi-annually over the 4 year vesting period.

        In March 2011, Liberty granted, primarily to Starz employees, 475,000 options to purchase shares of Series A Liberty Starz common stock. Such options had a weighted average grant-date fair value of $21.38 per share. These options vest quarterly over the 4 year vesting period.

        The Company has calculated the grant-date fair value for all of its equity classified awards and any subsequent remeasurement of its liability classified awards using the Black-Scholes Model. The Company estimates the expected term of the Awards based on historical exercise and forfeiture data. The volatility used in the calculation for Awards is based on the historical volatility of Liberty's stocks and the implied volatility of publicly traded Liberty options. The Company uses a zero dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject options.

I-12



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

Liberty—Outstanding Awards

        The following table presents the number and weighted average exercise price ("WAEP") of options and SARs to purchase Liberty common stock granted to certain officers, employees and directors of the Company.

 
  Series A  
 
  Liberty
Capital
  WAEP   Liberty
Interactive
  WAEP   Liberty
Starz
  WAEP  
 
  numbers of options in thousands
 

Outstanding at January 1, 2011

    4,996   $ 19.38     47,583   $ 12.10     3,217   $ 46.15  

Granted

      $     5,735   $ 16.01     475   $ 72.86  

Exercised

    (413 ) $ 8.63     (1,278 ) $ 3.86     (138 ) $ 29.98  

Forfeited/Cancelled/Exchanged

      $     (4,628 ) $ 22.73     (6 ) $ 56.96  
                                 

Outstanding at March 31, 2011

    4,583   $ 20.35     47,412   $ 11.75     3,548   $ 50.33  
                                 

Exercisable at March 31, 2011

    1,305   $ 11.17     13,648   $ 13.92     536   $ 30.99  
                                 

        The following table provides additional information about outstanding options to purchase Liberty common stock at March 31, 2011.

 
  No. of
outstanding
options
(000's)
  WAEP of
outstanding
options
  Weighted
average
remaining
life
  Aggregate
intrinsic
value
(000's)
  No. of
exercisable
options
(000's)
  WAEP of
exercisable
options
  Aggregate
intrinsic
value
(000's)
 

Series A Capital

    4,583   $ 20.35   6.6 years   $ 244,393     1,305   $ 11.17   $ 81,570  

Series A Interactive

    47,412   $ 11.75   6.1 years   $ 231,723     13,648   $ 13.92   $ 56,437  

Series B Interactive

    450   $ 19.74   4.2 years   $     450   $ 19.74   $  

Series A Starz

    3,548   $ 50.33   6.8 years   $ 99,233     536   $ 30.99   $ 24,996  

Series B Starz

    36   $ 26.71   4.2 years   $ 1,846     36   $ 26.71   $ 1,846  

        As of March 31, 2011, the total unrecognized compensation cost related to unvested Liberty equity Awards was approximately $216 million. Such amount will be recognized in the Company's consolidated statements of operations over a weighted average period of approximately 2.6 years.

(4)   Earnings (Loss) Per Common Share

        Basic earnings (loss) per common share ("EPS") is computed by dividing net earnings (loss) by the weighted average number of common shares outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented.

Series A and Series B Liberty Capital Common Stock

        Liberty Capital basic EPS for the three months ended March 31, 2011 and 2010 was computed by dividing the net earnings attributable to the Capital Group by the weighted average outstanding shares of Liberty Capital common stock for the period (82 million and 97 million, respectively). Fully diluted EPS for the three months ended March 31, 2011 and 2010 includes 2 million and 2 million common stock equivalents, respectively. Excluded from diluted EPS for the three months ended March 31, 2011 are less than a million potential common shares because their inclusion would be anti-dilutive.

I-13



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

Series A and Series B Liberty Starz Common Stock

        Liberty Starz basic EPS for the three months ended March 31, 2011 and 2010 was computed by dividing the net earnings attributable to the Starz Group by the weighted average outstanding shares of Liberty Starz common stock for the period (51 million and 50 million, respectively). Fully diluted EPS for the three months ended March 31, 2011 and 2010 includes 2 million and 2 million common stock equivalents, respectively. Excluded from diluted EPS for the three months ended March 31, 2011 are less than a million potential common shares because their inclusion would be anti-dilutive.

Series A and Series B Liberty Interactive Common Stock

        Liberty Interactive basic EPS for the three months ended March 31, 2011 and 2010 was computed by dividing the net earnings attributable to the Interactive Group by the weighted average outstanding shares of Liberty Interactive common stock for the period (598 million and 595 million, respectively). Fully diluted EPS for the three months ended March 31, 2011 and 2010 includes 7 million and 7 million common stock equivalents, respectively. Excluded from diluted EPS for the three months ended March 31, 2011 are approximately 8 million potential common shares because their inclusion would be anti-dilutive.

(5)   Assets and Liabilities Measured at Fair Value

        For assets and liabilities required to be reported at fair value, GAAP provides a hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs, other than quoted market prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability.

        The Company's assets and liabilities measured at fair value are as follows:

 
   
  Fair Value Measurements at March 31, 2011  
Description
  Total   Quoted prices
in active markets
for identical assets
(Level 1)
  Significant other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
 
 
   
  amounts in millions
 

Short term marketable securities

  $ 425     425          

Available-for-sale securities

  $ 4,518     4,275     243      

Financial instrument liabilities

  $ 1,230     1,125     105      

Debt

  $ 2,692         2,692      

        The majority of the Company's Level 2 financial assets and liabilities are debt instruments with quoted market prices which are not considered to be traded on "active markets," as defined in GAAP. Accordingly, the financial instruments are reported in the foregoing table as Level 2 fair value.

(6)   Investments in Available-for-Sale Securities and Other Cost Investments

        All marketable equity and debt securities held by the Company are classified as available-for-sale ("AFS") and are carried at fair value generally based on quoted market prices. GAAP permits entities to choose to measure many financial instruments, such as AFS securities, and certain other items at fair value and to recognize the changes in fair value of such instruments in the entity's statement of

I-14



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)


operations (the "fair value option"). Liberty has entered into economic hedges for certain of its non-strategic AFS securities (although such instruments are not accounted for as fair value hedges by the Company). Changes in the fair value of these economic hedges are reflected in Liberty's statement of operations as unrealized gains (losses). In order to better match the changes in fair value of the subject AFS securities and the changes in fair value of the corresponding economic hedges in the Company's financial statements, Liberty has elected the fair value option for those of its AFS securities which it considers to be non-strategic ("Non-strategic Securities"). Accordingly, changes in the fair value of Non-strategic Securities, as determined by quoted market prices, are reported in realized and unrealized gains (losses) on financial instruments in the accompanying condensed consolidated statements of operations. The total value of the Non-strategic Securities aggregated $3,763 million as of March 31, 2011.

        Investments in AFS securities, including Non-strategic Securities, and other cost investments are summarized as follows:

 
  March 31,
2011
  December 31,
2010
 
 
  amounts in millions
 

Capital Group

             
 

Time Warner Inc.(1)(2)

  $ 444     1,101  
 

Time Warner Cable Inc.(1)(2)

    223     567  
 

Sprint Nextel Corporation ("Sprint")(1)

    214     301  
 

Motorola Solutions(1)(3)

    331     471  
 

Motorola Mobility(1)(3)

    158      
 

Viacom, Inc. 

    353     301  
 

Live Nation(4)

    362     389  
 

Century Link, Inc.(1)

    153     248  
 

Other AFS equity securities(1)(2)

    308     308  
 

SIRIUS XM debt securities

    393     384  
 

Other AFS debt securities

    274     404  
 

Other cost investments and related receivables

    11     9  
           
   

Total attributed Capital Group

    3,224     4,483  
           

Interactive Group

             
 

Time Warner Inc.(2)

  $ 778      
 

Time Warner Cable Inc.(2)

    390      
 

Other(2)

    39     1  
           
   

Total attributed Interactive Group

    1,207     1  
           

Starz Group

             
 

Other

    98     67  
           
   

Total attributed Starz Group

    98     67  
           
 

Consolidated Liberty

  $ 4,529     4,551  
           

(1)
Includes shares pledged as collateral for share borrowing arrangements. See note 8.

(2)
As discussed in note 2, certain of these securities were reattributed from the Capital Group to the Interactive Group in the first quarter of 2011.

I-15



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(3)
Effective January 4, 2011 Motorola, Inc. separated Motorola Mobility Holdings, Inc. in a 1 for 8 stock distribution. Motorola Inc. simultaneously completed a 1 for 7 reverse stock split and was renamed Motorola Solutions, Inc.

(4)
During the first quarter of 2011, Liberty entered into a subscription agreement to acquire shares of Live Nation. Approximately 1.8 million shares were acquired immediately under the agreement for consideration of approximately $19 million. Additionally, under the agreement Liberty has agreed to acquire an additional 5.5 million shares for consideration of $58 million, subject to Live Nation shareholder vote to be held at the annual meeting which must occur no later than June 30, 2011.

Unrealized Holding Gains and Losses

        Unrealized holding gains and losses related to investments in AFS securities are summarized below.

 
  March 31, 2011   December 31, 2010  
 
  Equity
securities
  Debt
securities
  Equity
securities
  Debt
securities
 
 
  amounts in millions
 

Gross unrealized holding gains

  $     73     32     66  

Gross unrealized holding losses(1)

  $ (14 )            

(1)
Liberty does not currently have any gross unrealized losses that have been in such position for greater than a year.

(7)   Investments in Affiliates Accounted for Using the Equity Method

        Liberty has various investments accounted for using the equity method. The following table includes Liberty's carrying amount and percentage ownership of the more significant investments in affiliates at March 31, 2011 and the carrying amount at December 31, 2010:

 
  March 31, 2011   December 31, 2010  
 
  Percentage
ownership
  Carrying
amount
  Carrying
amount
 
 
   
  dollar amounts in millions
 

Interactive Group

                   
 

Expedia

    25 %   721     710  
 

Other

    various     262     239  

Capital Group

                   
 

SIRIUS XM

    40 %       5  
 

Other

    various     89     86  
                 

        $ 1,072     1,040  
                 

I-16



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

        The following table presents Liberty's share of earnings (losses) of affiliates:

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Interactive Group

             
 

Expedia

  $ 13     14  
 

Other

    7     9  

Capital Group

             
 

SIRIUS XM

    (7 )   (8 )
 

Other

    2     (6 )
           

  $ 15     9  
           

Expedia

        The market value of the Company's investment in Expedia was $1,569 million and $1,737 million at March 31, 2011 and December 31, 2010, respectively. Summarized unaudited financial information for Expedia is as follows:

 
  March 31,
2011
  December 31,
2010
 
 
  amounts in millions
 

Current assets

  $ 2,427     1,702  

Property and equipment, net

    301     277  

Goodwill

    3,665     3,642  

Intangible assets

    796     798  

Other assets

    269     232  
           
 

Total assets

  $ 7,458     6,651  
           

Current liabilities

  $ 2,653     1,889  

Deferred income taxes

    258     248  

Long-term debt

    1,645     1,645  

Other liabilities

    133     132  

Noncontrolling interest

    66     64  

Equity

    2,703     2,673  
           
 

Total liabilities and equity

  $ 7,458     6,651  
           

I-17



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Revenue

  $ 822     718  

Cost of revenue

    (178 )   (158 )
           
 

Gross profit

    644     560  

Selling, general and administrative expenses

    (527 )   (439 )

Amortization

    (8 )   (9 )

Restructuring charges and other

    (1 )    
           
 

Operating income

    108     112  

Interest expense

   
(31

)
 
(21

)

Other income (expense), net

    (3 )   1  

Income tax expense

    (22 )   (32 )
           
 

Net earnings

    52     60  

Net earnings attributable to noncontrolling interests

        (1 )
           

Net earnings attributable to Expedia, Inc. 

  $ 52     59  
           

Sirius XM Radio Inc.

        Based on Liberty's voting rights and its conclusion that the SIRIUS XM Preferred Stock is insubstance common stock, Liberty accounts for its investment in the SIRIUS XM Preferred Stock using the equity method of accounting. Liberty has elected to record its share of earnings/losses for SIRIUS XM on a three-month lag due to timeliness considerations. As of December 31, 2010 SIRIUS XM had total assets and liabilities of $7,383 million and $7,175 million, respectively. SIRIUS XM's net income attributable to common shareholders was $43 million for the year ended December 31, 2010.

        As of March 31, 2011, the SIRIUS XM Preferred Stock had a market value of $4,269 million based on the value of the common stock into which it is convertible.

(8)   Financial Instruments

Borrowed Shares

        From time to time and in connection with certain of its derivative instruments, Liberty borrows shares of the underlying securities from a counterparty and delivers these borrowed shares in settlement of maturing derivative positions. In these transactions, a similar number of shares that are owned by Liberty have been posted as collateral with the counterparty. These share borrowing arrangements can be terminated at any time at Liberty's option by delivering shares to the counterparty. The counterparty can terminate these arrangements at any time. The liability under these share borrowing arrangements is marked to market each reporting period with changes in value recorded in unrealized gains or losses in the consolidated statement of operations. The shares posted as collateral under these arrangements are marked to market each reporting period with changes in value recorded as unrealized gains or losses in the consolidated statement of operations.

I-18



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

        The Company's financial instruments are summarized as follows:

Type of financial instrument
  March 31,
2011
  December 31,
2010
 
 
  amounts in millions
 

Liabilities

             
 

Borrowed shares(1)

  $ 1,125     1,219  
 

Other

    105     139  
           

    1,230     1,358  
 

Less current portion

    (1,142 )   (1,264 )
           

  $ 88     94  
           

(1)
The market values of borrowed shares are as follows:

 
  March 31,
2011
  December 31,
2010
 
 
  amounts in millions
 

Time Warner

  $ 108     97  

Time Warner Cable

    54     50  

Sprint(a)

    127     221  

Motorola Solutions(b)

    331     471  

Motorola Mobility(b)

    158      

CenturyLink(a)

    78     165  

Priceline

    264     208  

Other

    5     7  
           

  $ 1,125     1,219  
           

(a)
In January 2011, Liberty unwound a portion of the borrowed share position with respect to approximately 25 million Sprint shares and 2 million CenturyLink shares through the delivery of such shares to the counterparty. The asset associated with these AFS securities ($115 million and $74 million, respectively) was retired as well as the liability ($115 million and $74 million, respectively) associated with those borrowed share positions.

(b)
As discussed in note 6, Motorola Inc. separated into two companies effective January 4, 2011 through a stock distribution and reverse stock split.

I-19



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

Realized and Unrealized Gains (Losses) on Financial Instruments

        Realized and unrealized gains (losses) on financial instruments are comprised of changes in the fair value of the following:

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Non-strategic securities(1)

  $ 291     209  

Exchangeable senior debentures

    (187 )   (70 )

Equity collars

        2  

Borrowed shares(1)

    (95 )   (3 )

Other

    34     29  
           

  $ 43     167  
           

(1)
The unrealized gains (losses) on Non-strategic securities for the three months ended March 31, 2011 and 2010 include gains of $95 million and $3 million, respectively, related to securities pledged as collateral under the share borrowing arrangements.

(9)   Intangible Assets

Goodwill

        Changes in the carrying amount of goodwill are as follows:

 
  QVC   Starz LLC   Other   Total  
 
  amounts in millions
 

Balance at January 1, 2011

  $ 5,363     132     820     6,315  
 

Foreign currency translation adjustments

    24             24  
 

Other

                 
                   

Balance at March 31, 2011

  $ 5,387     132     820     6,339  
                   

Intangible Assets Subject to Amortization

        Amortization expense for intangible assets with finite useful lives was $121 million and $116 million for the three months ended March 31, 2011 and 2010, respectively. Based on its amortizable intangible assets as of March 31, 2011, Liberty expects that amortization expense will be as follows for the next five years (amounts in millions):

Remainder of 2011

  $ 376  

2012

  $ 465  

2013

  $ 433  

2014

  $ 375  

2015

  $ 358  

I-20



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(10) Long-Term Debt

        Debt is summarized as follows:

 
   
  Carrying value  
 
  Outstanding
principal
March 31,
2011
 
 
  March 31,
2011
  December 31,
2010
 
 
  amounts in millions
 

Capital Group

                   
 

Exchangeable senior debentures

                   
   

3.125% Exchangeable Senior Debentures due 2023

  $         1,283  
 

Liberty bank facility

    750     750     750  
               
   

Total attributed Capital Group debt

    750     750     2,033  
               

Interactive Group

                   
 

Senior notes and debentures

                   
   

5.7% Senior Notes due 2013

    324     323     323  
   

8.5% Senior Debentures due 2029

    287     284     284  
   

8.25% Senior Debentures due 2030

    504     501     501  
   

3.125% Exchangeable Senior Debentures due 2023

    1,138     1,357      
   

4% Exchangeable Senior Debentures due 2029

    469     283     265  
   

3.75% Exchangeable Senior Debentures due 2030

    460     263     253  
   

3.5% Exchangeable Senior Debentures due 2031

    488     345     329  
   

3.25% Exchangeable Senior Debentures due 2031

    541     444     376  
 

QVC 7.125% Senior Secured Notes due 2017

    500     500     500  
 

QVC 7.5% Senior Secured Notes due 2019

    1,000     985     985  
 

QVC 7.375% Senior Secured Notes due 2020

    500     500     500  
 

QVC Bank Credit Facilities

    781     781     785  
 

Other subsidiary debt

    53     53     79  
               
   

Total attributed Interactive Group debt

    7,045     6,619     5,180  
               

Starz Group

                   
 

Subsidiary debt

    81     81     105  
               
     

Total attributed Starz Group debt

    81     81     105  
               
   

Total consolidated Liberty debt

  $ 7,876     7,450     7,318  
                   
   

Less current maturities

          (1,292 )   (530 )
                 
   

Total long-term debt

        $ 6,158     6,788  
                 

Exchangeable Senior Debentures

        As discussed in note 2, in the first quarter of 2011 the Board of Directors of Liberty reattributed the 3.125% Exchangeable Senior Debentures from the Liberty Capital Group to the Liberty Interactive group which was reflected on a prospective basis.

Liberty Bank Facility

        The outstanding balance represents borrowings from a financial institution to be invested by Liberty in a portfolio of selected debt and mezzanine-level instruments of companies in the

I-21



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)


telecommunications, media and technology sectors. The outstanding principal matures in March 2012. Due to the investment restrictions contained in the agreements related to these borrowings and the maturity date of the related borrowings, the uninvested cash balance of $614 million is included in restricted cash in the accompanying condensed consolidated balance sheet at March 31, 2011. The restricted cash and AFS debt investments associated with these borrowings are available to satisfy the obligations at maturity.

QVC Bank Credit Facilities

        The $781 million outstanding principal matures in September 2015.

        QVC was in compliance with all of its debt covenants at March 31, 2011.

QVC Interest Rate Swap Arrangements

        During the third quarter of 2009, QVC entered into seven forward interest rate swap arrangements with an aggregate notional amount of $1.75 billion. Such arrangements provide for payments beginning in March 2011 and extending to March 2013. QVC will make fixed payments at rates ranging from 2.98% to 3.67% and receive variable payments at 3 month LIBOR (0.31% at March 31, 2011). Additionally, during the three months ended March 31, 2011 QVC entered into three additional swap arrangements with an aggregate notional amount of $500 million requiring QVC to make variable payments at 3 month LIBOR (0.31% at March 31, 2011) and receive fixed payments at 0.90%. These swap arrangements do not qualify as cash flow hedges under GAAP.

        QVC has not elected to account for these swap arrangements as cash flow hedges. Accordingly, changes in the fair value of the swaps are reflected in realized and unrealized gains or losses on financial instruments in the accompanying condensed consolidated statements of operations.

Other Subsidiary Debt

        Other subsidiary debt at March 31, 2011 is comprised of capitalized satellite transponder lease obligations and bank debt of certain subsidiaries.

Fair Value of Debt

        Liberty estimates the fair value of its debt based on the quoted market prices for the same or similar issues or on the current rate offered to Liberty for debt of the same remaining maturities. The fair value of Liberty's publicly traded debt securities that are not reported at fair value in the accompanying condensed consolidated balance sheet at March 31, 2011 is as follows (amounts in millions):

Senior notes

  $ 336  

Senior debentures

  $ 791  

QVC senior secured notes

  $ 2,112  

        Due to its variable rate nature, Liberty believes that the carrying amount of its subsidiary debt and other parent debt approximated fair value at March 31, 2011.

I-22



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(11) Stockholders' Equity

        As of March 31, 2011, Liberty reserved for issuance upon exercise of outstanding stock options the following:

 
  Series A   Series B  
 
  amounts in millions
 

Liberty Capital common stock

    4.6      

Liberty Interactive common stock

    47.4     0.5  

Liberty Starz common stock

    3.5     0.1  

        In addition to the Series A and Series B Liberty Capital common stock, the Series A and Series B Liberty Interactive common stock and the Series A and Series B Liberty Starz common stock, there are 2.0 billion, 4.0 billion and 4.0 billion shares of Series C Liberty Capital, Series C Liberty Interactive and Series C Liberty Starz common stock, respectively, authorized for issuance. As of March 31, 2010, no shares of any Series C common stock were issued or outstanding.

        As of March 31, 2011, put options with respect to 12.6 million shares of LINTA with a weighted average put price of $16.54 remained outstanding. Such put options expire before June 30, 2011.

        The Company accounts for the foregoing put options as financial instrument liabilities at fair value due to their settlement provisions. Accordingly, changes in the fair value of these liabilities are included in realized and unrealized gains (losses) on financial instruments in the accompanying condensed consolidated statements of operations.

(12) Commitments and Contingencies

Film Rights

        Starz, a wholly-owned subsidiary of Liberty, provides premium video programming distributed by cable operators, direct-to-home satellite providers, telephone companies, other distributors and the Internet throughout the United States. Starz has entered into agreements with a number of motion picture producers which obligate Starz to pay fees ("Programming Fees") for the rights to exhibit certain films that are released by these producers. The unpaid balance of Programming Fees for films that were available for exhibition by Starz at March 31, 2011 is reflected as a liability in the accompanying condensed consolidated balance sheet. The balance due as of March 31, 2011 is payable as follows: $100 million in 2011 and $2 million in 2012.

        Starz has also contracted to pay Programming Fees for films that have been released theatrically, but are not available for exhibition by Starz until some future date. These amounts have not been accrued at March 31, 2011. Starz is obligated to pay Programming Fees for all qualifying films that are released theatrically in the United States by studios owned by The Walt Disney Company ("Disney") through 2015 and all qualifying films that are released theatrically in the United States by studios owned by Sony through 2016. Films are generally available to Starz Entertainment for exhibition 9-12 months after their theatrical release. The Programming Fees to be paid by Starz are based on the quantity and the domestic theatrical exhibition receipts of qualifying films. As these films have not yet been released in theatres, Starz is unable to estimate the amounts to be paid under these output agreements. However, such amounts are expected to be significant.

        In addition, Starz has agreed to pay Sony Pictures Entertainment ("Sony") a total of $190 million in four annual installments of $47.5 million beginning in 2011 for a contract extension. In December 2008, Starz entered into a new agreement with Sony requiring $120 million in three equal annual

I-23



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)


installments beginning in 2015. Starz's estimate of amounts payable for rights to future programming (that have been released), including the Disney and Sony agreements, is as follows: $359 million in 2011; $200 million in 2012; $81 million in 2013; $67 million in 2014; $55 million in 2015 and $89 million thereafter.

Guarantees

        Liberty guarantees Starz's obligations under certain of its studio output agreements. At March 31, 2011, Liberty's guarantees for obligations for films released by such date aggregated $662 million. While the guarantee amount for films not yet released is not determinable, such amount is expected to be significant. As noted above, Starz has recognized the liability for a portion of its obligations under the output agreements. As this represents a direct commitment of Starz, a consolidated subsidiary of Liberty, Liberty has not recorded a separate indirect liability for its guarantee of these obligations.

        In connection with agreements for the sale of assets by Liberty or its subsidiaries, Liberty may retain liabilities that relate to events occurring prior to its sale, such as tax, environmental, litigation and employment matters. Liberty generally indemnifies the purchaser in the event that a third party asserts a claim against the purchaser that relates to a liability retained by Liberty. These types of indemnification obligations may extend for a number of years. Liberty is unable to estimate the maximum potential liability for these types of indemnification obligations as the sale agreements may not specify a maximum amount and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically, Liberty has not made any significant indemnification payments under such agreements and no amount has been accrued in the accompanying condensed consolidated financial statements with respect to these indemnification guarantees.

Employment Contracts

        The Atlanta Braves and certain of their players and coaches have entered into long-term employment contracts whereby such individuals' compensation is guaranteed. Amounts due under guaranteed contracts as of March 31, 2011 aggregated $198 million, which is payable as follows: $81 million in 2011, $71 million in 2012 and $20 million in 2013 and $13 million in 2014 and $13 million thereafter. In addition to the foregoing amounts, certain players and coaches may earn incentive compensation under the terms of their employment contracts.

Operating Leases

        Liberty and its subsidiaries lease business offices, have entered into satellite transponder lease agreements and use certain equipment under lease arrangements.

Litigation

        Liberty has contingent liabilities related to legal and tax proceedings and other matters arising in the ordinary course of business. Although it is reasonably possible Liberty may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying condensed consolidated financial statements.

I-24



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(13) Information About Liberty's Operating Segments

        Liberty, through its ownership interests in subsidiaries and other companies, is primarily engaged in the video and on-line commerce, media, communications and entertainment industries. Liberty has attributed each of its businesses to one of three groups: the Interactive Group, the Starz Group and the Capital Group. Each of the businesses in the tracking stock groups is separately managed. Liberty identifies its reportable segments as (A) those consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual pre-tax earnings or total assets and (B) those equity method affiliates whose share of earnings represent 10% or more of Liberty's annual pre-tax earnings. The segment presentation for prior periods has been conformed to the current period segment presentation.

        Liberty evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue, Adjusted OIBDA, gross margin, average sales price per unit, number of units shipped and revenue or sales per customer equivalent. In addition, Liberty reviews nonfinancial measures such as subscriber growth, penetration, website visitors, conversion rates and active customers, as appropriate.

        Liberty defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses (excluding stock-based compensation). Liberty believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

        As discussed in Note 2, effective September 30, 2010, the Company's board of directors approved a change in attribution of Starz Media from the Capital Group to the Starz Group to better align the remaining businesses of Starz Media with the legacy Starz Entertainment business to form a combined Starz entity that we refer to as Starz, LLC. The Starz Media Reattribution did not have any impact on the consolidated results of Liberty and was reflected on prospective basis for Tracking Stock purposes. This change in attribution of Starz Media changed how these entities are reviewed and operated from the Liberty consolidated view point and thus gives rise to a new presentation for segment reporting purposes for both the current and prior year periods.

        Prior to its reattribution the biggest driver of the Starz Media business unit was its theatrical production business which is no longer being operated except for the remaining exploitation of its existing film library in home video, non-pay television and other ancillary markets. As a result, we do not expect the effect of the remaining Starz Media businesses in future periods to materially change Starz, LLC's operations prospectively. Based on this lack of comparability and the importance of maintaining the integrity of the historical tracking stock results we have included a segment reclassification adjustment for both the Starz Group and the Capital Group in order to reconcile to the historical attributed results for each group.

I-25



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

        For the three months ended March 31, 2011, Liberty has identified the following businesses as its reportable segments:

        Liberty's reportable segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segments that are also consolidated subsidiaries are the same as those described in the Company's summary of significant policies.

Performance Measures

 
  Three months ended March 31,  
 
  2011   2010  
 
  Revenue   Adjusted
OIBDA
  Revenue   Adjusted
OIBDA
 
 
  amounts in millions
 

Interactive Group

                         
 

QVC

  $ 1,835     363     1,757     366  
 

Corporate and other

    324     15     268     15  
                   

    2,159     378     2,025     381  
                   

Starz Group

                         
 

Starz, LLC

    391     131     449     99  
 

Corporate and other

    1     (5 )   2     (3 )
 

Adjustment for tracking stock purposes(1)

            (144 )   7  
                   

    392     126     307     103  
                   

Capital Group

                         
 

Corporate and other

    581     358     22     (36 )
 

Adjustment for tracking stock purposes(1)

            144     (7 )
                   

    581     358     166     (43 )
                   
 

Consolidated Liberty

  $ 3,132     862     2,498     441  
                   

(1)
As discussed above due to the change in segments the prior periods have been changed to reflect the current segment presentation. The adjustment is necessary to align the tracking stock subtotals to the Unaudited Attributed Financial Information for tracking stock groups found in Exhibit 99.1, wherein this change in attribution has been reflected prospectively.

I-26



LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

Other Information

 
  March 31, 2011  
 
  Total
assets
  Investments
in affiliates
  Capital
expenditures
 
 
  amounts in millions
 

Interactive Group

                   
 

QVC

  $ 13,559     2     30  
 

Corporate and other

    3,992     981     11  
               

    17,551     983     41  
               

Starz Group

                   
 

Starz, LLC

    1,859         1  
 

Corporate and other

    884          
               

    2,743         1  
               

Capital Group

                   
 

Corporate and other

    6,465     89     2  
               

    6,465     89     2  
               

Inter-group eliminations

    (286 )        
               
 

Consolidated Liberty

  $ 26,473     1,072     44  
               

        The following table provides a reconciliation of segment Adjusted OIBDA to earnings (loss) from continuing operations before income taxes:

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Consolidated segment Adjusted OIBDA

  $ 862     441  

Stock-based compensation

    (27 )   (39 )

Gain on legal settlement

    7      

Depreciation and amortization

    (170 )   (162 )

Interest expense

    (117 )   (170 )

Share of earnings of affiliates, net

    15     9  

Realized and unrealized gains on financial instruments, net

    43     167  

Gains (losses) on dispositions, net

    (2 )   363  

Other, net

    43     (2 )
           
 

Earnings from continuing operations before income taxes

  $ 654     607  
           

I-27


Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

        Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our business, product and marketing strategies; new service offerings; revenue growth and subscriber trends at QVC, Inc. and Starz, LLC; the recoverability of our goodwill and other long-lived assets; counterparty performance under our derivative arrangements; our projected sources and uses of cash; the estimated value of our derivative instruments; and the anticipated non-material impact of certain contingent liabilities related to legal and tax proceedings and other matters arising in the ordinary course of business. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. The following include some but not all of the factors that could cause actual results or events to differ materially from those anticipated:

I-28


For additional risk factors, please see Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2010. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.

        The following discussion and analysis provides information concerning our results of operations and financial condition. This discussion should be read in conjunction with our accompanying condensed consolidated financial statements and the notes thereto and our Annual Report on Form 10-K for the year ended December 31, 2010.

Overview

        We own controlling and non-controlling interests in a broad range of video and on-line commerce, media, communications and entertainment companies. Our more significant operating subsidiaries, which are also our principal reportable segments, are QVC and Starz. QVC markets and sells a wide variety of consumer products in the United States and several foreign countries, primarily by means of televised shopping programs on the QVC networks and via the Internet through its domestic and international websites. Starz provides premium networks distributed by cable operators, direct-to-home satellite providers, telephone companies and other distributors in the United States and develops, produces and acquires entertainment content and distributes such content to consumers in a wide variety of formats in the United States and throughout the world.

        Our "Corporate and Other" category includes our other consolidated subsidiaries and corporate expenses. Our other consolidated subsidiaries include Provide Commerce, Inc., Backcountry.com, Inc., Bodybuilding.com, LLC, Celebrate Interactive Holdings, Inc., Atlanta National League Baseball Club, Inc. and TruePosition, Inc. Provide operates an e-commerce marketplace of websites for perishable goods, including flowers and fruits and desserts, as well as upscale personalized gifts. Backcountry operates websites offering outdoor and backcountry sports gear and clothing. Bodybuilding manages websites related to sports nutrition, body building and fitness. Celebrate operates websites that offer costumes, accessories, décor and party supplies. ANLBC owns the Atlanta Braves, a major league baseball club, as well as certain of the Atlanta Braves' minor league clubs. TruePosition provides equipment and technology that deliver location-based services to wireless users.

        In addition to the foregoing businesses, we hold ownership interests in Expedia, Inc. and SIRIUS XM, which we account for as equity method investments; and we continue to maintain investments and related financial instruments in public companies such as Time Warner, Time Warner Cable, Sprint Nextel Corporation and Live Nation, which are accounted for at their respective fair market values and are included in corporate and other.

I-29


Tracking Stocks

        Tracking stock is a type of common stock that the issuing company intends to reflect or "track" the economic performance of a particular business or "group," rather than the economic performance of the company as a whole. Liberty has three tracking stocks—Liberty Interactive common stock, Liberty Starz common stock and Liberty Capital common stock, which are intended to track and reflect the economic performance of the Interactive Group, Starz Group and Capital Group, respectively. While the Interactive Group, the Starz Group and the Capital Group have separate collections of businesses, assets and liabilities attributed to them, no group is a separate legal entity and therefore cannot own assets, issue securities or enter into legally binding agreements. Holders of tracking stocks have no direct claim to the group's stock or assets and are not represented by separate boards of directors. Instead, holders of tracking stock are stockholders of the parent corporation, with a single board of directors and subject to all of the risks and liabilities of the parent corporation.

        On February 25, 2010, Liberty announced that its board of directors had resolved to effect the following changes in attribution between the Capital Group and the Interactive Group, effective immediately (the "February Reattribution"):

        The Liberty Media board determined that the February Reattribution would enable the Interactive Group to obtain long-term debt financing on better terms than would have been available to it in the capital markets at that time and improve the liquidity of the Interactive Group. In addition, the Interactive Group's generation of meaningful taxable income would better position it to utilize more directly and efficiently the tax benefits associated with the Exchangeable Notes. Previously, the Interactive Group was using these tax benefits, which were then attributed to the Capital Group, and compensating the Capital Group for such use. Lastly, the Liberty Media board believed that Liberty Media's equity interests in Live Nation Entertainment should be reattributed to the Capital Group in order to position it to take advantage of potential synergies associated with the Capital Group's interests in Sirius XM Radio.

        In establishing the terms of the February Reattribution, the Liberty Media board reviewed, among other things, (i) a range of estimated values for the Exchangeable Notes (between $482 million and $526 million), which took into account the trading prices of the Exchangeable Notes and their unique

I-30



tax attributes, among other things, and (ii) the estimated value of Liberty Media's equity interests in Live Nation Entertainment (approximately $298 million), which was based on the $12 per share offer price in Liberty Media's tender offer for additional shares of Live Nation during February 2010. Consistent with Liberty Media's Management and Allocation Policies, the Liberty Media board determined that the exchange of assets and liabilities between the two groups in the February Reattribution was completed on a fair value basis.

        On September 16, 2010, Liberty Media's board of directors approved a change in attribution of Liberty Media's interest in Starz Media, LLC along with $15 million in cash from the Capital Group to the Starz Group, effective September 30, 2010 (the "Starz Media Reattribution"). As a result of the Starz Media Reattribution, an intergroup payable of approximately $54.9 million owed by the Capital Group to its Starz Group has been extinguished, and the Starz Group has become attributed with approximately $53.7 million in bank debt, interest rate swaps and any shutdown costs associated with the winding down of the Overture Films business. Notwithstanding the Starz Media Reattribution, the board determined that certain tax benefits relating to the operation of the Starz Media, LLC business by the Capital Group that may be realized from any future sale or other disposition of that business by Liberty Media's Starz Group will remain attributed to the Capital Group.

        The Starz Media Reattribution enabled the Starz Group to acquire the complementary Starz Media business. Starz Entertainment had been engaging in mutually beneficial content distribution and programming arrangements with Starz Media, and it was inefficient for these arrangements to be treated as inter-group transactions. Accordingly, the Liberty Media board reattributed Starz Media, and its related debt, from the Capital Group to the Starz Group. This also enabled the Capital Group to repay indebtedness it owed to the Starz Group without using any of its cash reserves.

        In establishing the terms of the Starz Reattribution, the Liberty Media board considered, among other things, (i) a range of estimated values for the Starz Media assets (between $95 million and $122 million), (ii) the $53.7 million in Starz Media liabilities to be assumed and (iii) the $54.9 million payable owed by the Capital Group to the Starz Group. Consistent with Liberty Media's Management and Allocation Policies, the Liberty Media board determined that the exchange of assets and liabilities between the two groups in the Starz Reattribution was completed on a fair value basis.

        On February 9, 2011, Liberty Media's Board of Directors approved the change in attribution of (i) approximately $1.138 billion principal amount of Liberty Media LLC's 3.125% Exchangeable Senior Debentures due 2023 (the "TWX Exchangeable Notes"), (ii) 21,785,130 shares of Time Warner Inc. common stock, 5,468,254 shares of Time Warner Cable Inc. common stock and 1,980,425 shares of AOL, Inc. common stock, which collectively represent the basket of securities into which the TWX Exchangeable Notes are exchangeable (the "Basket Securities") and (iii) $263.8 million in cash from the Capital Group to the Interactive Group, effective immediately (the "TWX Reattribution"). The TWX Reattribution had no effect on the assets and liabilities attributed to the Starz Group, nor did it effect any change to the obligor of the TWX Exchangeable Notes, which remains Liberty Media LLC.

        The Liberty Media board determined to effect the TWX Reattribution in light of the proposed split-off, to eliminate ambiguity regarding the terms of this reattribution and to better align the TWX Exchangeable Notes with the tracking stock group that has the strongest cashflow generation. The reattribution of the TWX Exchangeable Notes was necessary to complete the pending proposed split-off because the obligor thereunder, Liberty Media LLC, will remain with Liberty Media following that split-off. The Liberty Media board believed that waiting to complete this reattribution until an unknowable time when the conditions to the split-off would be satisfied was creating confusion in the marketplace over the terms of the pending reattribution, including the amount of cash to be reattributed. In addition, and irrespective of the split-off, the Liberty Media board believes the Interactive Group is best positioned to fulfill the obligations under the Exchangeable Notes given its

I-31



strong cash flow and solid credit position. Accordingly, the Liberty Media board decided to complete the TWX Reattribution at its February 9, 2011 board meeting.

        In establishing the terms of the TWX Reattribution, the Liberty Media board reviewed, among other things, (i) the principal amount of the TWX Exchangeable Notes, (ii) a range of values for tax liabilities associated with the delivery of the Basket Securities (between $162 million and $168 million), (iii) a range of values in payment for the risk that the Basket Securities are worth less than the face amount of the TWX Exchangeable Notes at the first date on which the TWX Exchangeable Notes can be redeemed, which is March 30, 2013 (between $36 million to $55 million), and (iv) the estimated value of the Basket Securities, using closing market prices on February 8, 2011 ($1.2 billion in the aggregate).

        Liberty has reflected these reattributions prospectively in the unaudited attributed financial information. These changes in attribution had no effect on the balance sheet and results of operations of Liberty on consolidated basis.

        See Exhibit 99.1 to this Quarterly Report on Form 10-Q for unaudited attributed financial information for our tracking stock groups.

        During the second quarter of 2010, Liberty announced that its board of directors has authorized its management to proceed with a plan to separate the Capital and Starz tracking stock groups from the Interactive tracking stock group.

        The proposed split-off will be effected by the redemption of all the outstanding shares of Liberty Capital tracking stock and Liberty Starz tracking stock in exchange for shares in a newly formed company ("Splitco"). Splitco will hold all the assets and be subject to all the liabilities attributed to the Liberty Capital and Liberty Starz tracking stock groups. The common stock of Splitco will be divided into two tracking stock groups, one tracking assets that are currently attributed to the Liberty Capital group ("Splitco Capital") and the other tracking assets that are currently attributed to the Liberty Starz group ("Splitco Starz"). In the redemption, holders of Liberty Capital tracking stock will receive shares of Splitco Capital tracking stock and holders of Liberty Starz tracking stock will receive shares of Splitco Starz tracking stock. After the redemption, Splitco and Liberty will be separate public companies.

        The proposed split-off is intended to be tax-free to stockholders of Liberty and its completion will be subject to various conditions including the continued validity of an IRS private letter ruling that was issued to Liberty in connection with the proposed split-off, the opinions of tax counsel and required governmental approvals. The redemption that is necessary to effect the proposed split-off will require the affirmative vote of (i) a majority of the voting power of the outstanding shares of Liberty Capital tracking stock and (ii) a majority of the voting power of the outstanding shares of Liberty Starz tracking stock, in each case, present and voting, as a separate class, at a meeting called to consider the redemption. On August 6, 2010, Liberty announced that it had filed suit in the Delaware Court of Chancery against the trustee under the indenture governing the public indebtedness issued by the Company's subsidiary, Liberty Media LLC. The lawsuit was filed in response to allegations made by a law firm purporting to represent a holder with a large position in this public indebtedness. The lawsuit seeks a declaratory judgment by the court that the proposed split-off will not constitute a disposition of "all or substantially all" of the assets of Liberty Media LLC, as those terms are used in the indenture, as well as related injunctive relief. During the second quarter of 2011, Liberty received a favorable ruling in its case against the trustee which is subject to appeal. Resolution of the subject matter of this lawsuit, through a final non-appealable judgment, is a condition to Liberty completing the proposed split-off. Subject to the satisfaction of the conditions described above, Liberty intends to complete the proposed split-off in the second or third quarter of 2011.

I-32


        The term "Interactive Group" does not represent a separate legal entity, rather it represents those businesses, assets and liabilities which Liberty has attributed to that group. The assets and businesses Liberty has attributed to the Interactive Group are those engaged in video and on-line commerce, and include its subsidiaries QVC, Provide, Backcountry, Bodybuilding and Celebrate and its noncontrolling interest in Expedia, Inc. ("Expedia"), HSN, Inc. ("HSN"), Interval Leisure Group, Inc. ("Interval") and Tree.com, Inc. ("Lending Tree"). In addition, Liberty has attributed $4,211 million principal amount (as of March 31, 2011) of its public debt to the Interactive Group. The Interactive Group will also include such other businesses, assets and liabilities that Liberty's board of directors may in the future determine to attribute to the Interactive Group, including such other businesses and assets as Liberty may acquire for the Interactive Group.

        Similarly, the term "Starz Group" does not represent a separate legal entity, rather it represents those businesses, assets and liabilities which Liberty has attributed to that group. The Starz Group focuses primarily on video programming and is comprised primarily of Starz, LLC ("Starz") and $1,044 million (as of March 31, 2011) of cash, including subsidiary cash. The Starz Group will also include such other businesses, assets and liabilities that Liberty's board of directors may in the future determine to attribute to the Starz Group, including such other businesses as Liberty may acquire for the Starz Group.

        The term "Capital Group" also does not represent a separate legal entity, rather it represents all of Liberty's businesses, assets and liabilities other than those which have been attributed to the Interactive Group or the Starz Group. The assets and businesses attributed to the Capital Group include Liberty's subsidiaries: Atlanta National League Baseball Club, Inc. ("ANLBC") and TruePosition, Inc. ("TruePosition"); and its interests in Sirius XM Radio Inc. ("SIRIUS XM"), Time Warner Inc., Time Warner Cable Inc., Sprint Nextel Corporation and Live Nation Entertainment, Inc. ("Live Nation"). In addition, Liberty has attributed $1,154 million of cash, including subsidiary cash, and $750 million principal amount (as of March 31, 2011) of its exchangeable senior debentures and other parent debt to the Capital Group. The Capital Group will also include such other businesses, assets and liabilities that Liberty's board of directors may in the future determine to attribute to the Capital Group, including such other businesses and assets as Liberty may acquire for the Capital Group.

Results of Operations—Consolidated

        General.    We provide in the tables below information regarding our Consolidated Operating Results and Other Income and Expense, as well as information regarding the contribution to those items from our reportable segments categorized by tracking stock group. The "corporate and other" category for each tracking stock group consists of those assets or businesses which do not qualify as a separate reportable segment. For a more detailed discussion and analysis of the financial results of the principal reporting segments of each tracking stock group, see "Results of Operations—Tracking Stock Groups" below. As discussed more fully in Management's Discussion and Analysis for the Starz Group the Starz Media Reattribution impacted the presentation for the Starz Group and Capital Group due to the change in attribution of the legacy Starz Media businesses to the Starz Group as of September 30, 2010. The results for Starz Media remain in the Capital Group for the three months ended March 31, 2010, during this period those businesses were attributed to that group, and are included in the Starz Group for the three months March 31, 2011 in the results of Starz, LLC (the combined entity).

I-33


Consolidated Operating Results

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Revenue

             
 

Interactive Group

             
   

QVC

  $ 1,835     1,757  
   

Corporate and other

    324     268  
           

    2,159     2,025  
           
 

Starz Group

             
   

Starz, LLC

    391     305  
   

Corporate and other

    1     2  
           

    392     307  
           
 

Capital Group

             
   

Starz Media

        144  
   

Corporate and other

    581     22  
           

    581     166  
           
     

Consolidated Liberty

  $ 3,132     2,498  
           

Adjusted OIBDA

             
 

Interactive Group

             
   

QVC

  $ 363     366  
   

Corporate and other

    15     15  
           

    378     381  
           
 

Starz Group

             
   

Starz, LLC

    131     106  
   

Corporate and other

    (5 )   (3 )
           

    126     103  
           
 

Capital Group

             
   

Starz Media

        (7 )
   

Corporate and other

    358     (36 )
           

    358     (43 )
           
     

Consolidated Liberty

  $ 862     441  
           

Operating Income (Loss)

             
 

Interactive Group

             
   

QVC

  $ 225     232  
   

Corporate and other

    (12 )   (14 )
           

    213     218  
           
 

Starz Group

             
   

Starz, LLC

    124     99  
   

Corporate and other

    (8 )   (7 )
           

    116     92  
           
 

Capital Group

             
   

Starz Media

        (9 )
   

Corporate and other

    343     (61 )
           

    343     (70 )
           
     

Consolidated Liberty

  $ 672     240  
           

        Revenue.    Our consolidated revenue increased 25.4% for the three month period ended March 31, 2011, as compared to the corresponding prior year period. The three month increase is due primarily to increases for Liberty Capital Group's corporate and other ($559 million), due to a one time recognition of previously deferred revenues at TruePosition, and increased revenue at QVC ($78 million). See Management's Discussion and Analysis for each of our tracking stock groups below for a more complete discussion of the results of operations of certain of our subsidiaries.

I-34


        Adjusted OIBDA.    We define Adjusted OIBDA as revenue less cost of sales, operating expenses and selling, general and administrative ("SG&A") expenses (excluding stock compensation). Our chief operating decision maker and management team use this measure of performance in conjunction with other measures to evaluate our businesses and make decisions about allocating resources among our businesses. We believe this is an important indicator of the operational strength and performance of our businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows us to view operating results, perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes such costs as depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. See note 13 to the accompanying condensed consolidated financial statements for a reconciliation of Adjusted OIBDA to Earnings (loss) from continuing operations before income taxes.

        Consolidated Adjusted OIBDA increased $421 million for the three months ended March 31, 2011 as compared to the corresponding prior year period. The three month increase is due to an increase at Liberty Capital Group's corporate and other ($394 million), due to a one time recognition of previously deferred revenues at TruePosition, and the increased results for Starz, LLC. See Management's Discussion and Analysis for each of our tracking stock groups below for a more complete discussion of the results of operations of certain of our subsidiaries.

        Stock-based compensation.    Stock-based compensation includes compensation related to (1) options and stock appreciation rights ("SARs") for shares of our common stock that are granted to certain of our officers and employees, (2) phantom stock appreciation rights ("PSARs") granted to officers and employees of certain of our subsidiaries pursuant to private equity plans and (3) amortization of restricted stock grants.

        We recorded $27 million and $39 million of stock compensation expense for the three months ended March 31, 2011 and 2010, respectively. The decrease in stock compensation expense in 2011 relates primarily to our liability classified awards due to a less significant increase in our stock prices in the current period as compared to the prior period offset slightly by additional grants in the current year which increased amortization of stock compensation. As of March 31, 2011, the total unrecognized compensation cost related to unvested Liberty equity awards was approximately $216 million. Such amount will be recognized in our consolidated statements of operations over a weighted average period of approximately 2.6 years.

        Operating income.    Our consolidated operating income increased $432 million for the three months ended March 31, 2011 as compared to the corresponding prior year period. The three month increase is primarily the result of increases for the Liberty Capital Group ($413 million) and the improved results for combined Starz, LLC.

I-35


        Components of Other Income (Expense) are presented in the table below.

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Interest expense

             
 

Interactive Group

  $ (110 )   (147 )
 

Starz Group

    (1 )    
 

Capital Group

    (6 )   (23 )
           
   

Consolidated Liberty

  $ (117 )   (170 )
           

Share of earnings (losses) of affiliates

             
 

Interactive Group

  $ 20     23  
 

Starz Group

         
 

Capital Group

    (5 )   (14 )
           
   

Consolidated Liberty

  $ 15     9  
           

Realized and unrealized gains (losses) on financial instruments, net

             
   

Interactive Group

  $ (79 )   25  
   

Starz Group

    1     (1 )
   

Capital Group

    121     143  
           
     

Consolidated Liberty

  $ 43     167  
           

Gains (losses) on dispositions, net

             
 

Interactive Group

  $     364  
 

Starz Group

    (2 )    
 

Capital Group

        (1 )
           
   

Consolidated Liberty

  $ (2 )   363  
           

Other, net

             
 

Interactive Group

  $ 18     (22 )
 

Starz Group

         
 

Capital Group

    25     20  
           
   

Consolidated Liberty

  $ 43     (2 )
           

        Interest expense.    Consolidated interest expense decreased $53 million for the three months ended March 31, 2011 as compared to the corresponding prior year period. The overall decreases in interest expense related to a lower average debt balance throughout the quarter, as compared to the corresponding prior year period. Additionally, the interest expense by tracking stock groups has shifted to the Interactive Group as a result of the reattributions.

I-36


        Share of earnings (losses) of affiliates.    The following table presents our share of earnings (losses) of affiliates:

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Interactive Group

             
 

Expedia

  $ 13     14  
 

Other

    7     9  

Capital Group

             
 

Sirius

    (7 )   (8 )
 

Other

    2     (6 )
           

  $ 15     9  
           

        Share of earnings of affiliates increased $6 million as compared to the corresponding prior year period due to improved results at a couple of our smaller equity investees.

        Realized and unrealized gains (losses) on financial instruments.    Realized and unrealized gains (losses) on financial instruments are comprised of changes in the fair value of the following:

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Non-strategic Securities

  $ 291     209  

Exchangeable senior debentures

    (187 )   (70 )

Equity collars(1)

        2  

Borrowed shares(1)

    (95 )   (3 )

Other derivatives

    34     29  
           

  $ 43     167  
           

(1)
Changes in fair value are due primarily to changes in the market prices of the underlying marketable securities.

        Gains (losses) on dispositions.    Gains on dispositions in 2010 include a $178 million gain related to the Ticketmaster and Live Nation merger, a gain related to the sale of our GSI commerce shares of $132 million and a gain of $53 million related to the disposition of IAC shares.

        Income taxes.    Our effective tax rate for the three months ended March 31, 2011 is 39.0% which is greater than the U.S. federal income tax rate of 35% primarily due to the impact of state taxes. Additionally, the net direct tax impacts of $110 million arising from the sale of a 25% noncontrolling interest in a consolidated subsidiary was recorded as a reduction to equity in accordance with relevant accounting guidance for noncontrolling interests. The tax attributes relating to the remaining 75% of equity of this consolidated subsidiary have not been reflected in our deferred taxes.

        Net earnings.    We had net earnings of $399 million and $399 million for the three months ended March 31, 2011 and 2010, respectively. The change in net earnings was the result of the above-described fluctuations in our revenue, expenses and other gains and losses.

Material Changes in Financial Condition

        While the Interactive Group, the Starz Group and the Capital Group are not separate legal entities and the assets and liabilities attributed to each group remain assets and liabilities of our

I-37



consolidated company, we manage the liquidity and financial resources of each group separately. Keeping in mind that assets of one group may be used to satisfy liabilities of one of the other groups, the following discussion assumes, consistent with management expectations, that future liquidity needs of each group will be funded by the financial resources attributed to each respective group.

        As of March 31, 2011 substantially all of our cash and cash equivalents are invested in U.S. Treasury securities, other government securities or government guaranteed funds, AAA rated money market funds and other highly rated financial and corporate debt instruments.

        The following are potential sources of liquidity for each group to the extent the identified asset or transaction has been attributed to such group: available cash balances, cash generated by the operating activities of our privately-owned subsidiaries (to the extent such cash exceeds the working capital needs of the subsidiaries and is not otherwise restricted), proceeds from asset sales, monetization of our public investment portfolio (including derivatives), debt and equity issuances, and dividend and interest receipts.

        Standard & Poor's Ratings Services and Moody's Investors Services have put our corporate ratings on credit watch with developing implications and possible downgrade, respectively, following the Company's announcement of the proposed split-off in June of 2010. In the event we need to obtain external debt financing, such downgrades could hurt our ability to obtain financing and could increase the cost of any financing we are able to obtain.

        Consolidated Liberty.    As of March 31, 2011 Liberty had a cash balance of $3,437 million along with additional sources of liquidity of $425 million in short term marketable securities and $2,434 million of unpledged Non-strategic AFS securities. To the extent the Company recognizes any taxable gains from the sale of assets we may incur tax expense and be required to make tax payments, thereby reducing any cash proceeds. Further, our operating businesses have provided, on average, more than $1 billion in annual operating cash flow over the prior three years and we do not anticipate any significant reductions in that amount in future years, with the exception of the impacts to operating cash flow from the proposed split-off.

        The projected uses of Liberty cash are the costs to service outstanding debt, continued capital improvement spending and the potential buyback of common stock under the approved share buyback programs. Additionally, we may make investments in existing or new businesses. We are party to a subscription agreement to purchase an additional 5.5 million shares of Live Nation for approximately $58 million subject to Live Nation shareholder approval.

        Interactive Group.    During the three months ended March 31, 2011, the Interactive Group's primary uses of cash were $156 million of debt repayments, purchases of $111 million in short term marketable securities and $41 million of capital expenditures. These uses of cash were funded primarily with $264 million of cash reattributed from the Capital Group from the TWX Reattribution, $127 million in borrowings and $88 million of cash provided by operating activities, which is net of $69 million of intercompany tax payments to the Capital Group.

        The projected uses of Interactive Group cash for the remainder of 2011 include approximately $300 million for interest payments on QVC and parent debt attributed to the Interactive Group, $300 million for capital expenditures, additional tax payments to the Capital Group and potential payments to settle outstanding put options on Liberty Interactive Group common stock. In addition, we may make repurchases of Liberty Interactive common stock and additional investments in existing or new businesses and attribute such investments to the Interactive Group.

        We expect that the Interactive Group will fund its 2011 cash needs with cash on hand and cash provided by operating activities. At March 31, 2011, the Interactive Group's sources of liquidity include $1,239 million in cash and $1,207 of unpledged Non-strategic AFS securities. In addition, at March 31, 2011, unused capacity under the QVC Bank Credit Facilities aggregated $1,219 million.

I-38


        QVC was in compliance with its debt covenants as of March 31, 2011.

        Starz Group.    During the three months ended March 31, 2011, the Starz Group's primary uses of cash were $32 million related to investments in original programming and other entertainment content and $19 million for payments on outstanding debt. The uses of cash were funded by cash on hand and cash from operations. As of March 31, 2011, the Starz Group had a cash balance of $1,044 million.

        The projected uses of Starz Group cash in 2011 include continued investment in original programming and other entertainment content and payments on outstanding debt. In addition, we may make additional repurchases of Liberty Starz common stock and additional investments in existing or new businesses and attribute such investments to the Starz Group. However, we do not have any significant commitments to make new investments at this time. We expect that we will be able to use a combination of cash on hand and cash from operations to fund Starz Group cash needs in 2011.

        Capital Group.    During the three months ended March 31, 2011, the Capital Group's primary uses of cash were $264 million of cash reattributed to the Interactive Group related to the TWX Reattribution and $80 million for repurchases of Liberty Capital common stock. The uses of cash were funded by cash on hand and cash from operations.

        The projected uses of Capital Group cash for the remainder of 2011 include approximately $10 million for capital expenditures. We note the attributed outstanding debt of $750 million is due in March of 2012. Restricted cash of $614 million (at March 31, 2011) and a basket of AFS debt securities are available to satisfy that obligation at maturity. We may also make additional repurchases of Liberty Capital common stock and additional investments in existing or new businesses. We are party to a subscription agreement to purchase an additional 5.5 million shares of Live Nation for approximately $58 million subject to Live Nation shareholder approval.

        We expect that the Capital Group's investing and financing activities will be funded with a combination of cash on hand, net tax payments from the Interactive Group and the Starz Group and dispositions of non-strategic assets. At March 31, 2011, the Capital Group's sources of liquidity include $1,154 million in cash and $1,129 million of unpledged non-strategic AFS securities. To the extent the Capital Group recognizes any taxable gains from the sale of assets we may incur current tax expense and be required to make tax payments, thereby reducing any cash proceeds attributable to the Capital Group.

I-39


Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

        Information concerning the amount and timing of required payments, both accrued and off-balance sheet, under our contractual obligations is summarized below. This table amends the year-end table to reflect the impacts of the TWX Reattribution as if it had happened as of December 31, 2010.

 
  Payments due by period  
 
  Total   Less than
1 year
  2-3 years   4-5 years   After
5 years
 
 
  amounts in millions
 

Attributed Starz Group contractual obligations

                               

Long-term debt(1)

 
$

105
   
37
   
36
   
10
   
22
 

Interest payments(2)

    15     4     5     3     3  

Programming fees(3)

    904     493     199     122     90  

Operating lease obligations

    31     6     11     9     5  

Purchase orders and other obligations

    131     50     31     20     30  
                       
 

Total Starz Group

    1,186     590     282     164     150  
                       

Attributed Capital Group contractual obligations

                               

Long-term debt(1)

   
750
   
   
750
   
   
 

Interest payments(2)

    6     5     1          

Long-term financial instruments

    8         8          

Operating lease obligations

    47     6     12     10     19  

Purchase orders and other obligations

    217     93     96     28      
                       
 

Total Capital Group

    1,028     104     867     38     19  
                       

Attributed Interactive Group contractual obligations

                               

Long-term debt(1)

   
7,077
   
45
   
348
   
802
   
5,882
 

Interest payments(2)

    4,566     415     771     675     2,705  

Long-term financial instruments

    86         86          

Operating lease obligations

    281     32     56     38     155  

Purchase orders and other obligations

    1,337     1,289     34     14      
                       
 

Total Interactive Group

    13,347     1,781     1,295     1,529     8,742  
                       

Consolidated contractual obligations

                               

Long-term debt(1)

   
7,932
   
82
   
1,134
   
812
   
5,904
 

Interest payments(2)

    4,587     424     777     678     2,708  

Programming fees(3)

    904     493     199     122     90  

Long-term financial instruments

    94         94          

Operating lease obligations

    359     44     79     57     179  

Purchase orders and other obligations

    1,685     1,432     161     62     30  
                       
 

Total consolidated

  $ 15,561     2,475     2,444     1,731     8,911  
                       

(1)
Amounts are stated at the face amount at maturity of our debt instruments and may differ from the amounts stated in our consolidated balance sheet to the extent debt instruments (i) were issued at a discount or premium or (ii) have elements which are reported at fair value in our consolidated balance sheet. Also includes capital lease obligations. Amounts do not assume additional borrowings or refinancings of existing debt.

(2)
Amounts (i) are based on our pro forma outstanding debt at December 31, 2010, giving effect to the TWX Reattribution (ii) assume the interest rates on our variable rate debt remain constant at the December 31, 2010 rates and (iii) assume that our existing debt is repaid at maturity.

I-40


(3)
Does not include Programming fees for films not yet released theatrically, as such amounts cannot be estimated.

Results of Operations—Tracking Stock Groups

Interactive Group

        The Interactive Group consists of our subsidiaries QVC, Provide, Backcountry, Bodybuilding and Celebrate, our interests in Expedia, HSN, Interval, Lending Tree and $4,211 million principal amount (as of March 31, 2011) of our publicly-traded debt.

        The following discussion and analysis provides information concerning the results of operations of the Interactive Group. This discussion should be read in conjunction with (1) our condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (2) the Unaudited Attributed Financial Information for Tracking Stock Groups filed as Exhibit 99.1 to this Quarterly Report on Form 10-Q.

Results of Operations

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Revenue

             
 

QVC

  $ 1,835     1,757  
 

E-commerce businesses

    324     268  
 

Corporate and other

         
           

  $ 2,159     2,025  
           

Adjusted OIBDA

             
 

QVC

  $ 363     366  
 

E-commerce businesses

    29     18  
 

Corporate and other

    (14 )   (3 )
           

  $ 378     381  
           

Operating Income (Loss)

             
 

QVC

  $ 225     232  
 

E-commerce businesses

    8     4  
 

Corporate and other

    (20 )   (18 )
           

  $ 213     218  
           

Operating Results by Business

        QVC.    QVC is a retailer of a wide range of consumer products, which are marketed and sold primarily by merchandise-focused televised shopping programs and via the Internet. In the United States, QVC's live programming is distributed via its nationally televised shopping network 24 hours a day, 364 days a year ("QVC-US"). Internationally, QVC's program services are based in the United Kingdom ("QVC-UK"), Germany ("QVC-Germany"), Japan ("QVC-Japan") and Italy ("QVC-Italy"). QVC-UK distributes its program 24 hours a day with 17 hours of live programming and QVC-Germany and QVC-Japan each distribute live programming 24 hours a day. QVC- Italy launched on October 1, 2010 and is distributing programming live for 17 hours a day on satellite and public television and an additional 7 hours a day of taped programming on satellite television.

I-41


        QVC's operating results are as follows:

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Net revenue

  $ 1,835     1,757  

Cost of sales

    (1,180 )   (1,125 )
           
 

Gross profit

    655     632  

Operating expenses

    (175 )   (165 )

SG&A expenses (excluding stock-based compensation)

    (117 )   (101 )
           
 

Adjusted OIBDA

    363     366  

Stock-based compensation

    (4 )   (5 )

Depreciation and amortization

    (134 )   (129 )
           
 

Operating income

  $ 225     232  
           

        Net revenue is generated in the following geographical areas:

 
  2011   2010  

QVC-US

  $ 1,192     1,156  

QVC-Germany

    268     240  

QVC-Japan

    233     234  

QVC-UK

    138     127  

QVC-Italy

    4      
           

  $ 1,835     1,757  
           

        QVC's consolidated net revenue increased 4.4% during the three months ended March 31, 2011, as compared to the prior year period. Such increase is comprised of an $80 million increase due to an increase of 4.1% in average selling price per unit ("ASP"), $22 million due to net favorable foreign currency rates and $3 million due to a slight increase in units sold from 37.1 million to 37.2 million. These increases were partially offset by a $21 million increase in estimated product returns and a $6 million decrease in shipping and handling revenue.

        During the three months ended March 31, 2011 and 2010, the changes in revenue and expenses were impacted by changes in the exchange rates for the UK pound sterling, the euro and the Japanese yen. In the event the U.S. dollar strengthens against these foreign currencies in the future, QVC's revenue and operating cash flow will be negatively impacted. The percentage increase (decrease) in revenue for each of QVC's geographic areas in U.S. dollars and in local currency is as follows:

 
  Three months ended March 31, 2011  
 
  U.S. dollars   Local currency  

QVC-US

    3.1 %   3.1 %

QVC-Germany

    11.7 %   12.7 %

QVC-Japan

    (0.4 )%   (9.1 )%

QVC-UK

    8.7 %   5.3 %

        On March 11, 2011 there was a significant earthquake and related disasters in Japan. As a result, QVC-Japan was off-air for 12 days and experienced an interruption of its business. The facilities suffered moderate damage. QVC-Japan returned on-air and resumed operations on March 23, 2011. The Company maintains insurance coverage for property damage and certain business interruption circumstances, subject to approximately a $12 million deductible. The Company has not yet determined

I-42



the complete financial impact of the property damage, the impact to its future operations or the value, if any, of a related insurance claim. Due to the nature of the events that caused QVC-Japan to suspend its operations for a time in March we estimate that approximately $24 million in sales were lost based on prior year sales during the same period. Since QVC-Japan has been back on-air sales have been running at approximately 90% of prior year sales, due to the disruption in the area. We cannot determine at this time when QVC-Japan will return to sales levels experienced before the earthquake. Additionally, management enacted a temporary employee pay policy to continue paying employees during the off-air period effectively causing QVC-Japan's variable labor costs to be fixed for a period of time. These items described above negatively impacted QVC-Japan's and the Company's overall Adjusted OIBDA margin.

        QVC-US growth in net revenue of 3.1% is due primarily to a 7.2% increase in ASP, partially offset by a 3.2% decrease in units sold, a decrease in shipping and handling revenue and an increase in returns associated with the sales increase. The decrease in shipping and handling is due to the higher ASP resulting in less units shipped and an increased use of free shipping and handling promotions which are most often subsidized by the vendors or included in the margin. QVC-US shipped sales increased primarily due to growth in sales of electronics, accessories and home décor. QVC-UK's growth is the result of increased sales in electronics. Growth in QVC-Germany is due primarily to increased sales in apparel, health and fitness and accessories. QVC-Italy's sales consisted of primarily home and beauty products.

        The QVC service is already received by substantially all of the cable television and direct broadcast satellite homes in the U.S., the UK and Germany. In addition, in Japan, analog customers are expected to be converted to a digital environment beginning in July 2011, with that conversion to be completed by 2015. We believe it is likely that such analog switch-off will have a negative impact on the overall number of subscribers viewing the program. QVC is currently evaluating the possible impact on QVC-Japan's results as well as opportunities to acquire subscribers via other distribution channels that will aid in mitigating the impact of the conversion. QVC's future sales growth will primarily depend on expansions into new countries, such as Italy, sales growth from our e-commerce platforms, additions of new customers from homes already receiving the QVC service and growth in sales to existing customers. QVC's future sales may also be affected by (i) the willingness of cable and satellite distributors to continue carrying QVC's programming service, (ii) QVC's ability to maintain favorable channel positioning, which may become more difficult as distributors convert analog customers to digital, (iii) changes in television viewing habits because of personal video recorders, video-on-demand and IP television and (iv) general economic conditions.

        QVC's gross profit percentage was 35.7% and 36.0% for the three months ended March 31, 2011 and 2010, respectively. The decrease in the gross profit percentage for the three months ended March 31, 2011 is due primarily to a product shift to lower margin electronics. As noted previously, QVC-Japan continued to incur labor costs related to their distribution work force while operations were suspended and throughout the end of March as operations returned to a more normalized level. These decreases were partially offset by lower obsolescence expense as QVC continued to maintain tight inventory control.

        QVC's operating expenses are principally comprised of commissions, order processing and customer service expenses, credit card processing fees, telecommunications expense and production costs. Operating expenses increased $10 million or 6.1% for the three months ended March 31, 2011. The increase is due primarily to a $4 million increase related to operating expenses for QVC-Italy due to the October 2010 launch. Other increases include an increase in commissions expense due to sales growth, an increase in production personnel expenses and an increase in credit card fees due to sales growth as well as an increase in rates. As noted previously, QVC-Japan continued to incur labor costs related to their call center work force while operations were suspended and throughout the end of March as operations returned to a more normalized level.

I-43


        QVC's SG&A expenses include personnel, information technology, provision for doubtful accounts, credit card income and marketing and advertising expenses. Such expenses increased 15.8% during the three months ended March 31, 2011, as compared to the corresponding prior year period.

        Included in QVC's SG&A results are $6 million and $3 million of costs for three months ended March 31, 2011 and 2010, respectively, related to the launch of the QVC-Italy service. QVC-Italy incurred an adjusted OIBDA loss for the three months ended March 31, 2011 and 2010 of $10 million and $4 million, respectively.

        Net credit card operations income decreased $6 million for the three months ended March 31, 2011. Effective August 2, 2010, upon the expiration of the existing contract, QVC entered into a new agreement with GE Money Bank, who provides revolving credit directly to QVC customers solely for the purchase of merchandise from QVC. Under the new agreement QVC receives a portion of the economics from the credit card program according to percentages that vary with the performance of the portfolio. The new agreement, which will expire in August 2015, is substantially different than the expired agreement between the parties. QVC's operating income (and adjusted OIBDA) are being negatively impacted due to the terms of the new agreement. However, QVC has used the $501 million of cash proceeds from the recovery of its noninterest bearing cash deposit maintained at GE Money Bank in connection with the prior arrangement to retire a portion of its outstanding bank facility in 2010. QVC's net credit card income would have been $10 million more favorable for the three months ended March 31, 2011 based on the terms of the expired contract compared to the new contract.

        Excluding the impact of Italy and net credit card operations, QVC's SG&A expense increased $7 million or 6.0% for the three months ended March 31, 2011 primarily due to increased marketing and other fixed administrative costs, as well as QVC-Japan's $2 million contribution to local charitable earthquake restoration efforts.

        E-commerce businesses.    Our e-commerce businesses are comprised primarily of Provide, Backcountry, Bodybuilding and Celebrate. Revenue for the e-commerce businesses is seasonal due to certain holidays, which drive a significant portion of the e-commerce businesses' revenue. The third quarter is generally lower, as compared to the other three quarters, due to fewer holidays. Revenue increased $56 million or 20.9% for the three months ended March 31, 2011, as compared to the corresponding prior year period, as each company reported an increase in revenue for the three months. Adjusted OIBDA for the e-commerce businesses increased $11 million for the three month period in 2011 and represented 9.0% of revenue in 2011, as compared to 6.7% in 2010. The three months ended March 31, 2010 included the results of a start-up that was deconsolidated in the third quarter of 2010. Adjusted OIBDA as a percentage of revenue excluding the start-up results was 8.2% for the 2010 period.

Starz Group

        The Starz Group is primarily comprised of our subsidiary Starz and $1,044 million of cash, including subsidiary cash.

        The following discussion and analysis provides information concerning the attributed results of operations of the Starz Group. This discussion should be read in conjunction with (1) our condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (2) the Unaudited Attributed Financial Information for Tracking Stock Groups filed as Exhibit 99.1 to this Quarterly Report on Form 10-Q.

I-44


Results of Operations

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Revenue

             
 

Starz, LLC

  $ 391     305  
 

Corporate and other

    1     2  
           

  $ 392     307  
           

Adjusted OIBDA

             
 

Starz, LLC

  $ 131     106  
 

Corporate and other

    (5 )   (3 )
           

  $ 126     103  
           

Operating Income (Loss)

             
 

Starz, LLC

  $ 124     99  
 

Corporate and other

    (8 )   (7 )
           

  $ 116     92  
           

        Starz, LLC.    Starz provides premium networks distributed by cable operators, direct-to-home satellite providers, telephone companies and other distributors in the United States and develops, produces and acquires entertainment content and distributes such content to consumers in the United States and throughout the world. Additionally, as of September 30, 2010, Starz includes the remaining operations of Starz Media. Starz is managed based on the following lines of business: Starz Channels (legacy Starz Entertainment business, excluding ancillary revenue and expenses related to original programming) and Home Video, Television, Digital Media and Animation (legacy Starz Media businesses). We believe, with the decisions that have been made surrounding the legacy Starz Media businesses, the prospective results of Starz will be largely driven by the results of Starz Channels.

        The following discussion regarding the results of Starz include the legacy Starz Entertainment and the legacy Starz Media businesses for the three months ended March 31, 2011. A large portion of Starz's revenue is derived from the delivery of movies and original programming content to consumers through the Starz Channels' distribution partners. Some of Starzs' affiliation agreements with its distribution partners provide for payments to Starz based on the number of subscribers that receive the Starz Channels' services ("consignment agreements"). Starz also has fixed-rate affiliation agreements with certain of its distribution partners. Pursuant to these agreements, the distribution partners pay an agreed-upon rate regardless of the number of subscribers. The agreed-upon rate may be increased annually to the extent the contract provides for an increase. The affiliation agreements expire in 2011 through 2018. During the quarter ended March 31, 2011, approximately 54% of the Starz Channels' revenue was generated by its three largest customers, Comcast, DIRECTV and Dish Network, each of which individually generated 10% or more of the Starz Channel revenue for such period.

I-45


        Starz's operating results are as follows:

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Revenue

  $ 391     305  

Operating expenses

    (195 )   (163 )

SG&A expenses

    (65 )   (36 )
           
 

Adjusted OIBDA

    131     106  

Stock-based compensation

    (2 )   (3 )

Depreciation and amortization

    (5 )   (4 )
           
 

Operating income

  $ 124     99  
           

        As discussed above, the results for Starz for the three months ended March 31, 2011 include the legacy Starz Entertainment business operations and the legacy Starz Media business operations, due to the Starz Media Reattribution being treated prospectively for tracking stock purposes. The historical results for Starz for the three months ended March 31, 2010 include only the historical results of the legacy Starz Entertainment business operations. The results of the legacy Starz Media businesses for the three months ended March 31, 2010 are reflected in the results of the Liberty Capital Group.

        Starz's revenue increased $86 million for the three months ended March 31, 2011 as compared to the corresponding prior year period. The additional revenue from the legacy Starz Media business operations contributed approximately $65 million of such increase. The remaining revenue increase in the period can be attributed to the legacy Starz Entertainment businesses as a result of a $4 million increase due to higher effective rate for the Starz channel's services and $6 million due to growth in the average number of subscriptions. Additionally, there was approximately $11 million in additional ancillary revenue related to television rights and home video for Starz original content. Revenue associated with the legacy Starz Media businesses was significantly less than the corresponding prior year period due to the decisions affecting those businesses in the prior year, most noticeably the decision to terminate the production and distribution of feature length films. The most significant decrease in revenue from the prior year was attributable to the wide release of two theatrical films and the release of three theatrical films on home video in the prior year period and no theatrical releases and only one significant home video release in the current period.

        Starz, Encore, and the Encore thematic multiplex channels ("EMP") are the primary drivers of Starz's revenue. Starz average subscriptions increased 8.8% in the first quarter of 2011 compared to the corresponding period of 2010 and EMP average subscriptions increased 6.8% in the first quarter of 2011 compared to the corresponding period of 2010. The impact on revenue due to subscription increases is affected by the relative percentages of increases under consignment agreements and fixed-rate agreements. In this regard, as of March 31, 2011 subscriptions under fixed-rate agreements were 27.1 million while subscriptions under consignment agreements were 24.7 million. As of March 31, 2010, subscriptions under fixed-rate affiliation agreements were 25.7 million while subscriptions under consignment agreements were 22.5 million.

        Operating expenses increased by $32 million during the current period as compared to the corresponding prior year period. The legacy Starz Media businesses contributed approximately $30 million to such increase. Operating expenses related to the legacy Starz Entertainment business increased $2 million as compared to the corresponding prior year period. Programming expenses are Starz Channels' primary operating expense and comprised approximately 96% of total Starz channels operating expense for the first quarter of 2011 and 97% of total Starz channels operating expense for 2010. During the 2011 first quarter, programming expenses as a percentage of total Starz channels

I-46



operating expenses decreased but overall programming increased due primarily to increased original programming aired during the period. We expect that programming costs and home video expenses related to original programming will continue to increase in the future as Starz continues to invest in original programming content.

        Starz's SG&A expenses increased by $29 million for the first quarter of 2011 as compared to the corresponding prior year period. Approximately $20 million of the increase is due to the legacy Starz Media businesses and the remainder was due primarily to increased advertising expenses related to original programming content.

        Starz's Adjusted OIBDA increased $25 million for the first quarter of 2011 as compared to the corresponding prior year period. Approximately $15 million was contributed by the legacy Starz Media businesses operations. As discussed above, the elimination of theatrical releases and fewer home video releases resulted in less revenue which was more than offset by no spending in the current period on marketing, advertising, production and acquisition costs associated with the theatrical exhibition of such productions and lower home video costs.

Capital Group

        The Capital Group is comprised of our subsidiaries, assets and liabilities not attributed to the Interactive Group or the Starz Group, including controlling interests in ANLBC and TruePosition as well as minority investments in SiriusXM, Time Warner Inc., Time Warner Cable Inc., Sprint, Live Nation and other public and private companies. In addition, we have attributed $1,154 million of cash, including subsidiary cash, and $750 million principal amount (as of March 31, 2011) of our parent debt to the Capital Group.

        The following discussion and analysis provides information concerning the attributed results of operations of the Capital Group. This discussion should be read in conjunction with (1) our condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (2) the Unaudited Attributed Financial Information for Tracking Stock Groups filed as Exhibit 99.1 to this Quarterly Report on Form 10-Q.

Results of Operations

 
  Three months ended
March 31,
 
 
  2011   2010  
 
  amounts in millions
 

Revenue

             
 

Starz Media

  $     144  
 

Corporate and other

    581     22  
           

  $ 581     166  
           

Adjusted OIBDA

             
 

Starz Media

  $     (7 )
 

Corporate and other

    358     (36 )
           

  $ 358     (43 )
           

Operating Income (Loss)

             
 

Starz Media

  $     (9 )
 

Corporate and other

    343     (61 )
           

  $ 343     (70 )
           

I-47


        Revenue.    The Capital Group's combined revenue increased $415 million for the three months ended March 31, 2011 as compared to the corresponding prior year period. The three month increase in revenue is due to the impact of a one-time recognition of previously deferred revenue at TruePosition partially offset by the Starz Media reattribution whereas the results of Starz Media are now reflected in the results of the Liberty Starz Group. In the first quarter of 2011 TruePosition amended and extended its agreement with AT&T under which TruePosition sells hardware, licenses software and provides ongoing technical and software support to AT&T which are used in the provision of E-911 services domestically. Under new revenue recognition guidance, which we adopted prospectively on January 1, 2011, the amendment is a material modification, requiring elements under the agreement that meet the separation criteria and have been delivered to be recognized as of the modification date. TruePosition recognized approximately $538 million of revenue as of the modification date and $167 million of associated deferred costs. The revenue under the previous contract had been deferred as Vendor Specific Objective Evidence for undelivered items (specified upgrades committed to in November 2006) did not exist.

        Adjusted OIBDA and Operating Income (Loss).    The Capital Group's Adjusted OIBDA and Operating Income (Loss) increased $401 million and $413 million, respectively, for the three months ended March 31, 2010 as compared to the corresponding prior year period. The increases are primarily due to the one-time recognition of previously deferred revenue and costs from TruePosition, discussed previously, and the Starz Media reattribution.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk.

        We are exposed to market risk in the normal course of business due to our ongoing investing and financial activities and the conduct of operations by our subsidiaries in different foreign countries. Market risk refers to the risk of loss arising from adverse changes in stock prices, interest rates and foreign currency exchange rates. The risk of loss can be assessed from the perspective of adverse changes in fair values, cash flows and future earnings. We have established policies, procedures and internal processes governing our management of market risks and the use of financial instruments to manage our exposure to such risks.

        We are exposed to changes in interest rates primarily as a result of our borrowing and investment activities, which include investments in fixed and floating rate debt instruments and borrowings used to maintain liquidity and to fund business operations. The nature and amount of our long-term and short-term debt are expected to vary as a result of future requirements, market conditions and other factors. We manage our exposure to interest rates by maintaining what we believe is an appropriate mix of fixed and variable rate debt. We believe this best protects us from interest rate risk. We have achieved this mix by (i) issuing fixed rate debt that we believe has a low stated interest rate and significant term to maturity, (ii) issuing variable rate debt with appropriate maturities and interest rates and (iii) entering into interest rate swap arrangements when we deem appropriate. As of March 31, 2011, our debt is comprised of the following amounts:

 
  Variable rate debt   Fixed rate debt  
 
  Principal
amount
  Weighted avg
interest rate
  Principal
amount
  Weighted avg
interest rate
 
 
  dollar amounts in millions
 

Interactive Group

  $ 786     2.2 % $ 6,259     5.4 %

Capital Group

  $ 750     0.4 % $     N/A  

Starz Group

  $ 36     2.3 % $ 45     5.5 %

        In addition, QVC has entered into seven forward interest rate swap arrangements with an aggregate notional amount of $1.75 billion and three forward interest rate swap arrangements with an aggregate notional amount of $500 million. Such arrangements provide for payments beginning in

I-48



March 2011 and extending to March 2013. On the notional of $1.75 billion, QVC will make fixed payments at rates ranging from 2.98% to 3.67% and receive variable payments at 3 month LIBOR (0.31% at March 31, 2011). On the notional amount of $500 million, QVC will make variable payments at 3 month LIBOR (0.31% at March 31, 2011) and receive fixed payments at 0.90%.

        The Interactive and Capital groups are exposed to changes in stock prices primarily as a result of our significant holdings in publicly traded securities. We continually monitor changes in stock markets, in general, and changes in the stock prices of our holdings, specifically. We believe that changes in stock prices can be expected to vary as a result of general market conditions, technological changes, specific industry changes and other factors. We use equity collars and other financial instruments to manage market risk associated with certain investment positions. These instruments are recorded at fair value based on option pricing models.

        At March 31, 2011, the fair value of our non-strategic AFS equity securities was $3,763 million. Had the market price of such securities been 10% lower at March 31, 2011, the aggregate value of such securities would have been $376 million lower. Such decrease would be partially offset by an increase in the value of our derivatives related to such AFS securities. Our exchangeable senior debentures are also subject to market risk. Because we mark these instruments to fair value each reporting date, increases in the stock price of the respective underlying security generally result in higher liabilities and unrealized losses in our statement of operations. Additionally, our stock in Expedia and SIRIUS XM (two of our equity method affiliates) are publicly traded securities which are not reflected at fair value in our balance sheet. These securities are also subject to market risk that is not directly reflected in our statement of operations.

        The Interactive Group is exposed to foreign exchange rate fluctuations related primarily to the monetary assets and liabilities and the financial results of QVC's foreign subsidiaries. Assets and liabilities of foreign subsidiaries for which the functional currency is the local currency are translated into U.S. dollars at period-end exchange rates, and the statements of operations are generally translated at the average exchange rate for the period. Exchange rate fluctuations on translating foreign currency financial statements into U.S. dollars that result in unrealized gains or losses are referred to as translation adjustments. Cumulative translation adjustments are recorded in accumulated other comprehensive earnings (loss) as a separate component of stockholders' equity. Transactions denominated in currencies other than the functional currency are recorded based on exchange rates at the time such transactions arise. Subsequent changes in exchange rates result in transaction gains and losses, which are reflected in income as unrealized (based on period-end translations) or realized upon settlement of the transactions. Cash flows from our operations in foreign countries are translated at the average rate for the period. Accordingly, the Interactive Group may experience economic loss and a negative impact on earnings and equity with respect to our holdings solely as a result of foreign currency exchange rate fluctuations.

        We periodically assess the effectiveness of our derivative financial instruments. With regard to interest rate swaps, we monitor the fair value of interest rate swaps as well as the effective interest rate the interest rate swap yields, in comparison to historical interest rate trends. We believe that any losses incurred with regard to interest rate swaps would be largely offset by the effects of interest rate movements on the underlying debt facilities. These measures allow our management to evaluate the success of our use of derivative instruments and to determine when to enter into or exit from derivative instruments.

Item 4.    Controls and Procedures.

        In accordance with Exchange Act Rules 13a-15 and 15d-15, the Company carried out an evaluation, under the supervision and with the participation of management, including its chief executive officer, principal accounting officer and principal financial officer (the "Executives"), of the

I-49



effectiveness of its disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Executives concluded that the Company's disclosure controls and procedures were effective as of March 31, 2011 to provide reasonable assurance that information required to be disclosed in its reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

        There has been no change in the Company's internal control over financial reporting that occurred during the three months ended March 31, 2011 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

I-50



LIBERTY MEDIA CORPORATION

PART II—OTHER INFORMATION

Item 1.    Legal Proceedings

        On August 6, 2010, Liberty and its subsidiary Liberty Media LLC filed a Verified Complaint for Injunctive Relief and Declaratory Judgment in the Delaware Court of Chancery against The Bank of New York Mellon Trust Company ("BNY"), in BNY's capacity as trustee under the indenture dated July 7, 1999 (as amended and supplemented, the "Indenture") governing Liberty Media LLC's public indebtedness. Liberty filed a verified amended complaint on September 3, 2010 and a verified second amended complaint on October 1, 2010. The second amended complaint requested a declaratory judgment by the court that the previously announced plan to split-off the businesses, assets and liabilities currently attributed to the Liberty Capital and Liberty Starz tracking stock groups will not constitute a disposition of all or substantially all of the assets of Liberty Media LLC under the Indenture and that, therefore, no "Event of Default" will arise as a result of Liberty Media LLC remaining the obligor under the Indenture following the proposed split-off. The second amended complaint further requested that the court enjoin BNY, those acting in concert with it, and each holder of securities whose interests are represented by BNY under the Indenture from declaring an "Event of Default" in connection with the split-off or taking action to accelerate the repayment of indebtedness under the securities. BNY filed a motion to dismiss the complaint, contending that the Delaware Court of Chancery does not have subject matter jurisdiction over the dispute and that it should be litigated in a different court in Delaware. BNY also sought to dismiss based on the theory that there is not a case or controversy for a court to resolve. The motion to dismiss was denied. On April 29, 2011 the Delaware Court of Chancery ruled in Liberty's favor in its case against BNY. The parties have been directed to prepare a form of final decree implementing the ruling for the Court's consideration, and Liberty expects a final decree will be entered in the near future. The judgment is subject to appeal, which must be lodged within 30 days from the entry of the final decree. If an appeal is filed, Liberty will request expedition of the appeal.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

Share Repurchase Programs

        On several occasions our board of directors authorized share repurchase programs for our Series A and Series B Liberty Capital common stock, Series A and Series B Liberty Starz common stock and Series A and Series B Liberty Interactive common stock. On October 28, 2009 our board authorized the repurchase of $500 million Series A and Series B Liberty Starz common stock of which $447 million is available for future repurchases, as of March 31, 2011. On each of May 5, 2006, November 3, 2006 and October 30, 2007 our board authorized the repurchase of $1 billion of Liberty Interactive Series A and Series B common stock for a total of $3 billion. As of March 31, 2011, approximately $740 million may yet be purchased under such Liberty Interactive common stock repurchase programs. On each of March 10, 2008 and August 12, 2008 our board authorized $300 million of share repurchases of Series A and Series B Liberty Capital common stock, an authorization of $500 million in share repurchases on May 6, 2010 and an additional authorization of $500 million in share repurchases on September 16, 2010 for a total of $1.6 billion.

II-1


        A summary of the repurchase activity for the three months ended March 31, 2011 is as follows:

 
  Series A Liberty Capital Common Stock  
Period
  (a)
Total Number
of Shares
Purchased
  (b)
Average
Price Paid per
Share
  (c)
Total Number of
Shares Purchased as Part
of Publicly Announced
Plans or Programs
  (d)
Maximum Number
(or Approximate Dollar
Value) of Shares that
May Yet Be purchased
Under the Plans or
Programs
 

January 1-31, 2011

    954,838   $ 63.89     954,838   $ 342 million  

February 1-28, 2011

    50,400   $ 64.85     50,400   $ 339 million  

March 1-31, 2011

    213,800   $ 72.71     213,800   $ 323 million  
                       
 

Total

    1,219,038           1,219,038        
                       

        In addition to the shares listed in the table above, 6,021 shares of Series A Liberty Capital common stock, 159,119 shares of Series A Liberty Interactive common stock and 2,145 shares of Series A Liberty Starz common stock were surrendered by certain of our officers and employees to pay withholding taxes and other deductions in connection with the vesting of their restricted stock.

Item 6.    Exhibits

        Listed below are the exhibits which are filed as a part of this Report (according to the number assigned to them in Item 601 of Regulation S-K):

31.1   Rule 13a-14(a)/15d-14(a) Certification*
31.2   Rule 13a-14(a)/15d-14(a) Certification*
31.3   Rule 13a-14(a)/15d-14(a) Certification*
32   Section 1350 Certification**
99.1   Attributed Financial Information for Tracking Stock Groups*
99.2   Reconciliation of Liberty Media Corporation Net Assets and Net Earnings to Liberty Media LLC Net Assets and Net Earnings**
101.INS   XBRL Instance Document**
101.SCH   XBRL Taxonomy Extension Schema Document**
101.CAL   XBRL Taxonomy Calculation Linkbase Document**
101.LAB   XBRL Taxonomy Label Linkbase Document**
101.PRE   XBRL Taxonomy Presentation Linkbase Document**
101.DEF   XBRL Taxonomy Definition Document**

*
Filed herewith

**
Furnished herewith

II-2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    LIBERTY MEDIA CORPORATION

Date: May 6, 2011

 

By:

 

/s/ GREGORY B. MAFFEI

       

Gregory B. Maffei
President and Chief Executive Officer


Date: May 6, 2011

 

By:

 

/s/ DAVID J.A. FLOWERS

       

David J.A. Flowers
Senior Vice President and Treasurer
(Principal Financial Officer)


Date: May 6, 2011

 

By:

 

/s/ CHRISTOPHER W. SHEAN

       

Christopher W. Shean
Senior Vice President and Controller
(Principal Accounting Officer)

II-3



EXHIBIT INDEX

        Listed below are the exhibits which are filed as a part of this Report (according to the number assigned to them in Item 601 of Regulation S-K):

  31.1   Rule 13a-14(a)/15d-14(a) Certification*
  31.2   Rule 13a-14(a)/15d-14(a) Certification*
  31.3   Rule 13a-14(a)/15d-14(a) Certification*
  32   Section 1350 Certification**
  99.1   Attributed Financial Information for Tracking Stock Groups*
  99.2   Reconciliation of Liberty Media Corporation Net Assets and Net Earnings to Liberty Media LLC Net Assets and Net Earnings**
  101.INS   XBRL Instance Document**
  101.SCH   XBRL Taxonomy Extension Schema Document**
  101.CAL   XBRL Taxonomy Calculation Linkbase Document**
  101.LAB   XBRL Taxonomy Label Linkbase Document**
  101.PRE   XBRL Taxonomy Presentation Linkbase Document**
  101.DEF   XBRL Taxonomy Definition Document**

*
Filed herewith

**
Furnished herewith



QuickLinks

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (unaudited)
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets, continued (unaudited)
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements Of Operations (unaudited)
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements Of Operations, continued (unaudited)
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements Of Comprehensive Earnings (Loss) (unaudited)
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements Of Cash Flows (unaudited)
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements
LIBERTY MEDIA CORPORATION
SIGNATURES
EXHIBIT INDEX