Annual report pursuant to Section 13 and 15(d)

Financial Information for Tracking Stock Groups - Statement of Cash Flow (Details)

v3.6.0.2
Financial Information for Tracking Stock Groups - Statement of Cash Flow (Details) - USD ($)
$ in Millions
12 Months Ended 24 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]        
Net earnings (loss) $ 1,274 $ 911 $ 626  
Earnings (loss) from discontinued operations (20) (280) (88)  
Depreciation and amortization 874 703 669  
Stock-based compensation 97 127 108  
Cash payments for stock based compensation (92) (16) (15)  
Noncash interest expense 12 5 6  
Share of losses (earnings) of affiliates, net 68 178 19  
Cash receipts from returns on equity investments 31 32 30  
Realized and unrealized gains (losses) on financial instruments, net (1,175) (114) 57  
(Gains) losses on transactions, net (9) (110) (74)  
Gain (Loss) on dilution of investment in affiliates (65)      
(Gains) Losses on extinguishment of debt 6 21 48 $ 21
Deferred income tax (benefit) expense 473 (103) (60)  
Other noncash charges (credits), net (115) (11) 1  
Current and other assets 136 (237) (84)  
Payables and other current liabilities (117) (44) 405  
Net cash provided (used) by operating activities 1,443 1,062 1,648  
Proceeds From Disposition Of Investments 353 271 163  
Investments in and loans to cost and equity investees (86) (120) (71)  
Capital expended for property and equipment (233) (258) (241)  
Cash receipts from returns of equity investments   250    
Cash (paid) for acquisitions, net of cash acquired   (844)    
Purchases of short-term and other marketable securities (264) (1,370) (864)  
Sales of short term and other marketable securities 1,174 1,359 591  
Investments in equity investees measured at fair value (2,400)      
Other investing activities, net (36) (76) (16)  
Net cash used by investing activities (1,492) (788) (438)  
Borrowings of debt 3,427 4,558 4,506  
Repayments of debt (4,498) (3,811) (3,749)  
Repurchases of Liberty common stock (799) (785) (785)  
Withholding taxes on net share settlements of stock-based compensation (16) (30) (26)  
Acquisition of Noncontrolling Interests   33    
Distribution from Liberty Expedia Holdings 299      
Other financing activities, net 15 (21) (33)  
Net cash provided (used) by financing activities (1,572) (122) (87)  
Effect of foreign currency exchange rates on cash (20) (3) (46)  
Net cash provided by (used in) operating activities, discontinued operations 17 17 286  
Net cash provided by (used in) investing activities, discontinued operations   (23) (214)  
Net cash provided by (used in) financing activities, discontinued operations     371  
Change in available cash held by discontinued operations     (116)  
Net Cash Provided by (Used in) Discontinued Operations, Total 17 (6) 327  
Net increase (decrease) in cash and cash equivalents (1,624) 143 1,404  
Cash and cash equivalents at beginning of period 2,449 2,306 902 2,306
Cash and cash equivalents at end of period 825 2,449 2,306 825
QVC Group Common Stock        
Condensed Cash Flow Statements, Captions [Line Items]        
Net earnings (loss) 511 674 559  
Earnings (loss) from discontinued operations   0 15  
Depreciation and amortization 850 657 650  
Stock-based compensation 75 60 83  
Cash payments for stock based compensation     (13)  
Noncash interest expense 3 6 6  
Share of losses (earnings) of affiliates, net (42) (55) (51)  
Cash receipts from returns on equity investments 28 22 22  
Realized and unrealized gains (losses) on financial instruments, net (2) (42) 22  
(Gains) Losses on extinguishment of debt (1) 21 48  
Deferred income tax (benefit) expense (199) (122) (160)  
Intergroup tax allocation 360 141 169  
Intergroup tax payments (301) (101) (388)  
Other noncash charges (credits), net (33) (14) (3)  
Current and other assets 92 (245) (80)  
Payables and other current liabilities (68) 3 345  
Net cash provided (used) by operating activities 1,273 1,005 1,224  
Investments in and loans to cost and equity investees     (4)  
Capital expended for property and equipment (206) (218) (226)  
Cash receipts from returns of equity investments   200    
Cash (paid) for acquisitions, net of cash acquired   (824)    
Purchases of short-term and other marketable securities   (184) (73)  
Sales of short term and other marketable securities 12 193 52  
Other investing activities, net (44) (76) (30)  
Net cash used by investing activities (238) (909) (281)  
Borrowings of debt 1,905 3,969 4,360  
Repayments of debt (2,178) (3,244) (3,563)  
Intergroup receipts (payments), net     (1,035)  
Repurchases of Liberty common stock (799) (785) (785)  
Withholding taxes on net share settlements of stock-based compensation (15) (25) (25)  
Other financing activities, net (16) (4) (8)  
Net cash provided (used) by financing activities (1,103) (89) (1,056)  
Effect of foreign currency exchange rates on cash (20) (3) (46)  
Net cash provided by (used in) operating activities, discontinued operations     (20)  
Net cash provided by (used in) financing activities, discontinued operations     3  
Change in available cash held by discontinued operations     3  
Net Cash Provided by (Used in) Discontinued Operations, Total     (14)  
Net increase (decrease) in cash and cash equivalents (88) 4 (173)  
Cash and cash equivalents at beginning of period 426 422 595 422
Cash and cash equivalents at end of period 338 426 422 338
Liberty Ventures common stock        
Condensed Cash Flow Statements, Captions [Line Items]        
Net earnings (loss) 763 237 67  
Earnings (loss) from discontinued operations (20) (280) (103)  
Depreciation and amortization 24 46 19  
Stock-based compensation 22 67 25  
Cash payments for stock based compensation (92) (16) (2)  
Noncash interest expense 9 (1)    
Share of losses (earnings) of affiliates, net 110 233 70  
Cash receipts from returns on equity investments 3 10 8  
Realized and unrealized gains (losses) on financial instruments, net (1,173) (72) 35  
(Gains) losses on transactions, net (9) (110) (74)  
(Gains) Losses on extinguishment of debt 7      
Deferred income tax (benefit) expense 672 19 100  
Intergroup tax allocation (360) (141) (169)  
Intergroup tax payments 301 101 388  
Other noncash charges (credits), net (82) 3 4  
Current and other assets 44 8 (4)  
Payables and other current liabilities (49) (47) 60  
Net cash provided (used) by operating activities 170 57 424  
Proceeds From Disposition Of Investments 353 271 163  
Investments in and loans to cost and equity investees (86) (120) (67)  
Capital expended for property and equipment (27) (40) (15)  
Cash receipts from returns of equity investments   50    
Cash (paid) for acquisitions, net of cash acquired   (20)    
Purchases of short-term and other marketable securities (264) (1,186) (791)  
Sales of short term and other marketable securities 1,162 1,166 539  
Investments in equity investees measured at fair value (2,400)      
Other investing activities, net 8   14  
Net cash used by investing activities (1,254) 121 (157)  
Borrowings of debt 1,522 589 146  
Repayments of debt (2,320) (567) (186)  
Intergroup receipts (payments), net     1,035  
Withholding taxes on net share settlements of stock-based compensation (1) (5) (1)  
Acquisition of Noncontrolling Interests   33    
Distribution from Liberty Expedia Holdings 299      
Other financing activities, net 31 (17) (25)  
Net cash provided (used) by financing activities (469) (33) 969  
Net cash provided by (used in) operating activities, discontinued operations 17 17 306  
Net cash provided by (used in) investing activities, discontinued operations   (23) (214)  
Net cash provided by (used in) financing activities, discontinued operations     368  
Change in available cash held by discontinued operations     (119)  
Net Cash Provided by (Used in) Discontinued Operations, Total 17 (6) 341  
Net increase (decrease) in cash and cash equivalents (1,536) 139 1,577  
Cash and cash equivalents at beginning of period 2,023 1,884 307 1,884
Cash and cash equivalents at end of period $ 487 $ 2,023 $ 1,884 $ 487