Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases  
Schedule of components of lease expenses

 

 

 

 

 

Three months ended 

 

 

March 31, 2019

 

 

in millions

 

Operating lease cost

$

17

 

Finance lease cost

 

 

 

Depreciation of leased assets

$

5

 

Interest on lease liabilities

$

2

 

Total finance lease cost

$

7

 

 

Schedule of remaining weighted-average lease term and weighted-average discount rate

 

 

 

 

 

 

Three months ended 

 

 

March 31, 2019

 

Weighted-average remaining lease term (years):

 

 

 

Finance leases

 

9.5

 

Operating leases

 

12.2

 

Weighted-average discount rate:

 

 

 

Finance leases

 

4.9%

 

Operating leases

 

6.1%

 

 

Schedule of supplemental balance sheet and cash flow information related to leases

Supplemental balance sheet information related to leases was as follows:

 

 

 

 

 

March 31,

 

 

2019

 

 

in millions

 

Operating leases:

 

 

 

Operating lease ROU assets (1)

$

343

 

 

 

 

 

Current operating lease liabilities (2)

$

52

 

Operating lease liabilities (3)

 

317

 

Total operating lease liabilities

$

369

 

 

 

 

 

Finance Leases:

 

 

 

Finance lease ROU assets (4)

$

280

 

Finance lease ROU asset accumulated depreciation (4)

 

(125)

 

Finance lease ROU assets, net

$

155

 

Current finance lease liabilities (2)

$

20

 

Finance lease liabilities (3)

 

162

 

Total finance lease liabilities

$

182

 


(1)

Included within the Other assets, at cost, net of accumulated amortization line item on the condensed consolidated balance sheets.

(2)

Included within the Other current liabilities line item on the condensed consolidated balance sheets.

(3)

Included within the Other liabilities line item on the condensed consolidated balance sheets.

(4)

Included within the Property and equipment, net line item on the condensed consolidated balance sheets.

 

Supplemental cash flow information related to leases was as follows:

 

 

 

 

 

 

Three months ended 

 

 

March 31, 2019

 

 

in millions

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

$

15

 

Operating cash flows from finance leases

$

2

 

Financing cash flows from finance leases

$

5

 

Right-of-use assets obtained in exchange for lease obligations

 

 

 

Operating leases

$

68

 

Finance leases

$

 —

 

 

Summary of future lease payments under finance lease

 

 

 

 

 

 

 

Finance Leases

 

Operating Leases

 

 

 

in millions

 

Remainder of 2019

$

22

 

53

 

2020

 

26

 

67

 

2021

 

25

 

59

 

2022

 

24

 

50

 

2023

 

22

 

44

 

Thereafter

 

116

 

208

 

Total lease payments

$

235

 

481

 

Less: imputed interest

 

53

 

112

 

Total lease liabilities

$

182

 

369

 

 

Summary of future lease payments under operating lease

 

 

 

 

 

 

 

 

Finance Leases

 

Operating Leases

 

 

 

in millions

 

Remainder of 2019

$

22

 

53

 

2020

 

26

 

67

 

2021

 

25

 

59

 

2022

 

24

 

50

 

2023

 

22

 

44

 

Thereafter

 

116

 

208

 

Total lease payments

$

235

 

481

 

Less: imputed interest

 

53

 

112

 

Total lease liabilities

$

182

 

369